Dongwon Metal (018500) fair value: what the stock is really worth
We calculate from audited financials what Dongwon Metal is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
- Compare price with fair valuebelow fair value = cheap, above = expensive
- Check the quality50 and up solid, 75 and up strong
- Watch it or check another stockalert when fair value or trend changes
At a glance
Below-average quality, and trading another 27% above our fair value of 1,130 KRW.
As of Aug 13, 2026, the fair value of Dongwon Metal is 1,130 KRW per share against a price of 1,438 KRW, so the fair value sits 21% below the price. A model estimate from reported figures, not an analyst target.
Fair value as of: Aug 13, 2026
From 14 valuation models · updated 24 days ago
Fair value updated Aug 13, 2026, revised from 1,170 KRW to 1,130 KRW (−3.5%) since Jul 24, 2026. Share price +2.1% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The price sits above our optimistic bull case: the favourable scenario is already priced in.
- Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 682.69 KRW – 3,637 KRW · fair‑value band 847.51 KRW – 1,413 KRW · the 1,438 KRW price screens above the 1,130 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Dongwon Metal (018500) currently trades at 1,438 KRW, while our model-based Fair Value estimate is 1,130 KRW, implying the stock looks roughly 27.3% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Economic Profit group reads highest at a median of 7,266 KRW per share, and 14 of the 14 models we run sit above the 1,438 KRW price. Bear case: the Asset-Based group reads lowest at 2,575 KRW, and 0 of the 14 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Dongwon Metal generated revenue of 644B KRW at a net margin of 6.1%. Revenue grew 4.7% year over year. It earns a return on equity of 27.8%. Net debt stands at 202B KRW. Fundamentals as of Aug 13, 2026
Scenario range: 847.51 KRW (bear) to 1,413 KRW (bull), the price of 1,438 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 27% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −21%, 018500 screens cheaper than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
All 14 models by family
Widest divergence: Growth Earnings (16,048 KRW) versus Asset-Based (2,575 KRW). Highest evidence: EPV (74).
Notify me when 018500 reaches fair value
Put 018500 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Dongwon Metal Co., Ltd. engages in the production and sale of automobile parts and steel pipes in the United States, Europe, and Asia.
Full company description
Dongwon Metal Co., Ltd. engages in the production and sale of automobile parts and steel pipes in the United States, Europe, and Asia. The company offers door frames, door inner assemblies, bumper and impact beams, cowl cross members, fem carriers, battery frames, roll forming products, and press products; and equipment plants, such as roll forming machines, bending machines, welding jigs, and saw cutting machines, as well as automatic production line products. It also provides structural steel pipes for special purposes; aluminum galvanized steel pipes for vehicle structures; square and rectangular steel pipes for general structure purposes; stainless steel pipes for fuel gas piping; high corrosion resistance steel pipes; and steel pipes for hydroforming. In addition, the company offers carbon steel, C section, and spiral weld steel pipes. The company was founded in 1971 and is headquartered in Gyeongsan-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Dongwon Metal reported revenue of 660B KRW in FY2026 versus 387B KRW in FY2022, a compound +14.2%/yr. Reported net income was 39.0B KRW in FY2026, compounding +14.6%/yr from FY2022.
of which total revenue +1.4 % · buybacks/dilution −4.7 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
018500 screens 27% overvalued. Compare with O'Reilly Automotive, Inc →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: South Korean Stocks
- Valuation of the Korea market
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| O'Reilly Automotive, Inc ORLY | $88.50 | $47.50 | −46% |
| AutoZone, Inc AZO | $2,983 | $2,287 | −23% |
| Hyundai Mobis Co 012330 | 450,500 KRW | 643,909 KRW | +43% |
| Fuyao Glass Industry Group 600660 | ¥57.67 | ¥84.47 | +46% |
| Samvardhana Motherson International Limited MOTHERSON | ₹165.30 | ₹80.63 | −51% |
| Magna International Inc MGA | $65.57 | $68.17 | +4% |
| Genuine Parts Company GPC | $138.08 | $58.07 | −58% |
| Bosch Limited BOSCHLTD | ₹48,700 | ₹11,534 | −76% |
| Ningbo Tuopu Group 601689 | ¥45.82 | ¥28.28 | −38% |
| Bharat Forge Limited BHARATFORG | ₹2,063 | ₹393.20 | −81% |
Compare Dongwon Metal with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Dongwon Metal (018500) overvalued or undervalued?
What is the fair value of 018500?
What is the quality score of 018500?
What is the price target for Dongwon Metal (018500)?
What is the Dongwon Metal stock forecast for 2026?
What is the revenue of Dongwon Metal (018500)?
What is the net profit margin of 018500?
Does Dongwon Metal pay a dividend?
Watch Dongwon Metal in the live analysis
One click puts Dongwon Metal on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.