Dongwon Metal Co (018500) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 64.2B KRW
Fair value as of: Jul 24, 2026
From 14 valuation models · updated today
Fair value updated Jul 24, 2026, revised from 7,851 KRW to 1,170 KRW (−85.1%) since Jul 6, 2026. Share price +1.3% over the past month.
Price vs Fair Value (12 months)
12‑month range 1,233 KRW – 1,903 KRW · fair‑value band 877.83 KRW – 1,463 KRW · the 1,373 KRW price screens above the 1,170 KRW fair value. As of Jul 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Dongwon Metal Co (018500) currently trades at 1,373 KRW, while our model-based Fair Value estimate is 1,170 KRW, implying the stock looks roughly 14.8% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Dongwon Metal Co generated revenue of 644B KRW at a net margin of 6.1%. Revenue grew 4.7% year over year. It earns a return on equity of 27.8%. Net debt stands at 202B KRW. Fundamentals as of Jul 24, 2026
Our scenario range runs from 877.83 KRW (bear case) to 1,463 KRW (bull case); at 1,373 KRW, the current price sits within that range. The share trades about 30% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -42% fair-value upside, at -15%, 018500 screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 24, 2026. TTM = trailing twelve months.
About the company
Dongwon Metal Co., Ltd. engages in the production and sale of automobile parts and steel pipes in the United States, Europe, and Asia. The company offers door frames, door inner assemblies, bumper and impact beams, cowl cross members, fem carriers, battery frames, roll forming products, and press products; and equipment plants, such as roll forming machines, bending machines, welding jigs, and saw cutting machines, as well as automatic production line products. It also provides structural steel pipes for special purposes; aluminum galvanized steel pipes for vehicle structures; square and rectangular steel pipes for general structure purposes; stainless steel pipes for fuel gas piping; high corrosion resistance steel pipes; and steel pipes for hydroforming. In addition, the company offers carbon steel, C section, and spiral weld steel pipes. The company was founded in 1971 and is headquartered in Gyeongsan-si, South Korea.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Dongwon Metal Co reported revenue of 660B KRW in FY2026 versus 387B KRW in FY2022, a compound +14.2%/yr. Reported net income was 39.0B KRW in FY2026, compounding +14.6%/yr from FY2022.
Is 018500 fairly valued? → Check now
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| O'Reilly Automotive, Inc ORLY34 | R$1.42 | R$0.1600 | -89% |
| AutoZone, Inc AZOI34 | R$70.97 | R$44.81 | -37% |
| Hyundai Mobis Co 012330 | 569,000 KRW | 687,665 KRW | +21% |
| Magna International Inc MGAN | 1,182 MXN | 1,093 MXN | -7% |
| Samvardhana Motherson International Limited MOTHERSON | ₹142.21 | ₹82.21 | -42% |
| Bosch Limited BOSCHLTD | ₹37,790 | ₹14,005 | -63% |
| Bharat Forge Limited BHARATFORG | ₹2,152 | ₹441.39 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,090 | ₹372.63 | -66% |
| Schaeffler India Limited SCHAEFFLER | ₹4,035 | ₹1,548 | -62% |
| Hankook Tire & Technology Co 161390 | 70,600 KRW | 208,566 KRW | +195% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Dongwon Metal Co (018500) undervalued?
What is the fair value of 018500?
What is the quality score of 018500?
What is the revenue of Dongwon Metal Co (018500)?
What is the net profit margin of 018500?
Does Dongwon Metal Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Dongwon Metal Co analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.