Both stocks run through our valuation models. Here is how Mayer Holdings (1116) and JSW Steel (JSWSTEEL) compare, as of Aug 16, 2026.
As of Aug 16, 2026, Fair Value Calculator sees JSW Steel as the less overvalued of the two: Mayer Holdings trades at HK$0.22 versus a fair value of HK$0.08 (-63%), while JSW Steel trades at ₹1,270 versus ₹1,140 (-10%).
Mayer Holdings
1116.HK · HKD · Materials
-63%
upside to fair value
overvalued
PriceHK$0.22
Fair ValueHK$0.08
Quality48/100
JSW Steel
JSWSTEEL.NSE · INR · Materials
-10%
upside to fair value
overvalued
Price₹1,270
Fair Value₹1,140
Quality52/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Mayer HoldingsJSW Steel
Valuation
—P/E (TTM)13.5×
0.07×P/S (TTM)1.62×
0.28×P/B2.99×
—EV/EBITDA10.3×
2.7%Dividend yield0.6%
—Dividend per share₹7.10
Profitability
-6%Net margin12%
1%Operating margin19%
-27%Return on equity27%
-4%Return on assets6%
Growth
15%Revenue growth (YoY)14%
15.0%Avg. growth/yr (3Y)3.8%
7.1%Avg. growth/yr (5Y)18.4%
Balance & size
—Debt / equity0.76×
$54MMarket cap$31B
expensiveGrowth qualityexpensive
Even match: 5 to 5 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Mayer Holdingsof which business quality 46 · market factors 23JSW Steelof which business quality 49 · market factors 65
ProfitabilityMargins and returns on capital today
26
54
Quality GrowthAre margins and returns improving?
69
59
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
50
Low VolatilityCalm price path (market factor)
50
88
MomentumPrice trend over the last 3–12 months (market factor)
15
47
52W MomentumDistance to the 52-week high (market factor)
7
69
Net IssuanceBuybacks instead of dilution
82
80
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Mayer Holdings
Dividend DiscountHK$0.07
Asset-BasedHK$0.06
3 of 3 models see the stock below the current price.
JSW Steel
DCF Models₹1,139
Earnings-Based₹1,310
Dividend Discount₹53.61
Multiples₹1,110
Asset-Based₹275
Growth DCF₹569
Economic Profit₹953
Growth Earnings₹1,743
19 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Mayer Holdings
Bear HK$0.05Fair Value HK$0.08Bull HK$0.10
HK$0.22 = current price (white tick)
JSW Steel
Bear ₹622Fair Value ₹1,140Bull ₹1,703
₹1,270 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Mayer Holdings · Materials
Quality score48 · below median
Fair value upside-63% · bottom 25%
JSW Steel · Materials
Quality score52 · above median
Fair value upside-10% · above median
Bottom line
As of Aug 16, 2026, Fair Value Calculator sees JSW Steel as the less overvalued of the two: Mayer Holdings trades at HK$0.22 versus a fair value of HK$0.08 (-63%), while JSW Steel trades at ₹1,270 versus ₹1,140 (-10%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
