Fair Value Calculator Fair Value Calculator
EN DE

1116 (1116) Fair Value & Analysis

Basic Materials · Market cap HK$421M

1 1116 1116 · HK
PriceHK$0.2000
Fair ValueHK$0.0800
Upside-60.0%
Quality44/100
Evidence: Low Range HK$0.0500 – HK$0.1200

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −18.0% over the past month.

Price vs Fair Value (12 months)

HK$0.3750 HK$0.2000 Fair Value HK$0.0800 Jun 2025 Jun 2026

12‑month range HK$0.2000 – HK$0.3750 · fair‑value band HK$0.0500 – HK$0.1200 · the HK$0.2000 price screens above the HK$0.0800 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1116 (1116) currently trades at HK$0.2000, while our model-based Fair Value estimate is HK$0.0800 — implying the stock looks roughly 60.0% overvalued today. We read business quality at 44/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 1116 generated revenue of HK$819M at a net margin of -5.8%. Revenue grew 14.9% year over year. It earns a return on equity of -26.7%. Net debt stands at HK$111M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$819M
Revenue growth (YoY) +14.9%
Net margin -5.8%
Return on equity -26.7%
Free cash flow −HK$72.1M FY2024
Operating margin 0.8%
More key figures
EPS (TTM) HK$-0.0400
EPS growth (YoY) +3,073%
Net debt HK$111M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1116 reported revenue of HK$819M in FY2025 versus HK$692M in FY2021, a compound +4.3%/yr. Reported net income was −HK$47.7M in FY2025.

Revenue +4.3%/yr
FY21 HK$692M
FY22 HK$538M
FY23 HK$714M
FY24 HK$760M
FY25 HK$819M
Net income
FY21 −HK$6.3M
FY22 −HK$339M
FY23 −HK$14.7M
FY24 −HK$57.7M
FY25 −HK$47.7M

Is 1116 fairly valued? → Check now

Similar stocks

6 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2110 $0.0100 -95%
Nucor Corporation NUE $254.39 $83.10 -67%
ArcelorMittal S.A ARMT34 R$166.77 R$110.23 -34%
JSW Steel Limited JSWSTEEL ₹1,282 ₹1,113 -13%
China Steel Corporation 2002A 38.45 TWD 11.94 TWD -69%
Baoshan Iron & Steel Co 600019 ¥5.74 ¥7.78 +36%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1116 (1116) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0800 versus a price of HK$0.2000 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1116?
Our model-based fair value for 1116 is HK$0.0800 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2000.
What is the quality score of 1116?
1116 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1116 (1116)?
1116 reported trailing-twelve-month revenue of about HK$819M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1116?
The net profit margin of 1116 is about -5.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.