Samsonite International vs Nike: Fair Value & Quality
Both stocks run through our valuation models. Here is how Samsonite International (1910) and Nike (NKE) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Nike as the less overvalued of the two: Samsonite International trades at HK$13.22 versus a fair value of HK$4.67 (-65%), while Nike trades at $41.23 versus $35.63 (-14%).
Samsonite International
1910.HK · HKD · Consumer Discretionary
-65%
upside to fair value
overvalued
PriceHK$13.22
Fair ValueHK$4.67
Quality61/100
Nike
NKE · USD · Consumer Discretionary
-14%
upside to fair value
overvalued
Price$41.23
Fair Value$35.63
Quality76/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Samsonite InternationalNike
Valuation
8.5×P/E (TTM)20.4×
0.68×P/S (TTM)1.37×
1.50×P/B4.26×
5.6×EV/EBITDA14.1×
1.40×PEG1.69×
0.7%Dividend yield3.8%
HK$0.10Dividend per share$1.63
Profitability
8%Net margin7%
11%Operating margin12%
18%Return on equity22%
6%Return on assets6%
Growth
4%Revenue growth (YoY)-1%
6.7%Avg. growth/yr (3Y)-3.2%
17.9%Avg. growth/yr (5Y)0.8%
Balance & size
1.04×Debt / equity0.54×
$2BMarket cap$63B
mixedGrowth qualityweak
Samsonite International leads: 10 to 4 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Samsonite Internationalof which business quality 59 · market factors 33Nikeof which business quality 70 · market factors 23
ProfitabilityMargins and returns on capital today
52
70
Quality GrowthAre margins and returns improving?
31
34
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
66
95
Low VolatilityCalm price path (market factor)
66
52
MomentumPrice trend over the last 3–12 months (market factor)
24
16
52W MomentumDistance to the 52-week high (market factor)
11
2
Net IssuanceBuybacks instead of dilution
97
92
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Samsonite International
DCF ModelsHK$5.08
Earnings-BasedHK$2.45
Dividend DiscountHK$1.94
MultiplesHK$4.14
Asset-BasedHK$0.79
Growth DCFHK$4.32
Economic ProfitHK$2.78
Growth EarningsHK$3.67
26 of 26 models see the stock below the current price.
Nike
DCF Models$39.14
Earnings-Based$18.25
Dividend Discount$26.69
Multiples$36.33
Asset-Based$6.72
Growth DCF$37.37
Economic Profit$20.91
Growth Earnings$40.93
20 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Samsonite International
Bear HK$2.60Fair Value HK$4.67Bull HK$5.84
HK$13.22 = current price (white tick)
Nike
Bear $23.75Fair Value $35.63Bull $44.54
$41.23 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Samsonite International · Consumer Discretionary
Quality score61 · above median
Fair value upside-65% · bottom 25%
Nike · Consumer Discretionary
Quality score76 · Top 25%
Fair value upside-14% · below median
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Nike as the less overvalued of the two: Samsonite International trades at HK$13.22 versus a fair value of HK$4.67 (-65%), while Nike trades at $41.23 versus $35.63 (-14%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
