Inics vs O’Reilly Automotive: Fair Value & Quality
Both stocks run through our valuation models. Here is how Inics (452400) and O’Reilly Automotive (ORLY) compare, as of Aug 25, 2026.
As of Aug 25, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: Inics trades at KRW 6,040 versus a fair value of KRW 1,221 (-80%), while O’Reilly Automotive trades at $90.68 versus $47.50 (-48%).
Inics
452400.KQ · KRW · Consumer Cyclical
-80%
upside to fair value
overvalued
PriceKRW 6,040
Fair ValueKRW 1,221
Quality46/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-48%
upside to fair value
overvalued
Price$90.68
Fair Value$47.50
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
InicsO’Reilly Automotive
Valuation
—P/E (TTM)28.8×
—P/S (TTM)3.92×
—EV/EBITDA18.9×
—PEG1.84×
3.3%Dividend yield—
KRW 200Dividend per share—
Profitability
0%Net margin14%
-2%Operating margin18%
0%Return on equity59%
-1%Return on assets14%
Growth
-8%Revenue growth (YoY)10%
2.4%Avg. growth/yr (3Y)7.3%
—Avg. growth/yr (5Y)8.9%
Balance & size
$34MMarket cap$71B
expensiveGrowth qualityhealthy
O’Reilly Automotive leads: 0 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Inicsof which business quality 49 · market factors 19O’Reilly Automotiveof which business quality 64 · market factors 47
ProfitabilityMargins and returns on capital today
26
83
Quality GrowthAre margins and returns improving?
65
43
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
32
64
Low VolatilityCalm price path (market factor)
49
88
MomentumPrice trend over the last 3–12 months (market factor)
7
32
52W MomentumDistance to the 52-week high (market factor)
5
26
Net IssuanceBuybacks instead of dilution
85
80
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Inics
Earnings-BasedKRW 303
MultiplesKRW 541
Asset-BasedKRW 9,101
Economic ProfitKRW 8,240
Growth EarningsKRW 505
6 of 9 models see the stock below the current price.
O’Reilly Automotive
DCF Models$46.44
Earnings-Based$34.12
Multiples$50.49
Growth DCF$30.58
Economic Profit$36.11
Growth Earnings$57.52
20 of 21 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Inics
Bear KRW 916Fair Value KRW 1,221Bull KRW 1,527
KRW 6,040 = current price (white tick)
O’Reilly Automotive
Bear $30.59Fair Value $47.50Bull $61.88
$90.68 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Inics · Consumer Cyclical
Quality score46 · below median
Fair value upside-80% · bottom 25%
O’Reilly Automotive · Consumer Discretionary
Quality score66 · Top 25%
Fair value upside-48% · below median
Bottom line
As of Aug 25, 2026, Fair Value Calculator sees O’Reilly Automotive as the less overvalued of the two: Inics trades at KRW 6,040 versus a fair value of KRW 1,221 (-80%), while O’Reilly Automotive trades at $90.68 versus $47.50 (-48%).
O’Reilly Automotive has the higher quality score (66/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.
