Fair Value Calculator Fair Value Calculator
EN DE

Inics Corp (452400) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 61.9B KRW

IC Inics Corp 452400 · KQ
Price5,420 KRW
Fair Value555.17 KRW
Upside-89.8%
Quality36/100
Watch Inics Corp for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 416.38 KRW – 693.96 KRW

Fair value as of: Jul 11, 2026

From 9 valuation models · updated today

Share price −11.5% over the past month.

Price vs Fair Value (12 months)

12,340 KRW 4,897 KRW Fair Value 555.17 KRW Jun 2025 Jul 2026

12‑month range 4,897 KRW – 12,340 KRW · fair‑value band 416.38 KRW – 693.96 KRW · the 5,420 KRW price screens above the 555.17 KRW fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Inics Corp (452400) currently trades at 5,420 KRW, while our model-based Fair Value estimate is 555.17 KRW — implying the stock looks roughly 89.8% overvalued today. We read business quality at 36/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Inics Corp generated revenue of 120B KRW at a net margin of 0.2%. Revenue declined 8.2% year over year. It earns a return on equity of 0.2%. Fundamentals as of Jul 11, 2026

Our scenario range runs from 416.38 KRW (bear case) to 693.96 KRW (bull case); at 5,420 KRW, the current price sits above that range. The share trades about 63% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside — at -90%, 452400 screens richer than that median.

Key figures & financial health

Revenue (TTM) 120B KRW
Revenue growth (YoY) -8.2%
Net margin 0.2%
Return on equity 0.2%
Free cash flow −9.1B KRW FY2025
Operating margin -2.1%
More key figures
Dividend yield 1.6%

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Inics Corp. manufactures and sells industrial products and automobile parts in South Korea, China, the United States, Indonesia, and Czechia. The company offers electrified products, such as upper BPC, refractory bulkhead, ceramic wool, MICA, 3D MICA molded products, fireproof cloth with soft Mica AFF and MICA, bus bar tape, battery cell pad, and cell bonding tapes; interior and exterior products, including sound absorbing material, dual locks, flocking tapes, and acrylic foam tapes. It also provides industrial products, including anaerobic adhesive, double-sided tapes, cross-section tapes, cutting and grinding stones, abrasive, sandpaper and compound, and brushes; and other products including filter housing, air filter, filter assembly, liquid filtration filters, PVC electrical tape, and glass bubbles. The company was founded in 1984 and is headquartered in Busan, South Korea.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Inics Corp reported revenue of 123B KRW in FY2025 versus 114B KRW in FY2022, a compound +2.4%/yr. Reported net income was 247M KRW in FY2025, compounding −71.6%/yr from FY2022.

Revenue +2.4%/yr
FY22 114B KRW
FY23 119B KRW
FY24 105B KRW
FY25 123B KRW
Net income −71.6%/yr
FY22 10.8B KRW
FY23 11.0B KRW
FY24 1.0B KRW
FY25 247M KRW

Is 452400 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Inics Corp Fair Value". https://www.fairvalue-calculator.com/stock/452400

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 494,000 KRW 687,665 KRW +39%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 1,064 MXN -10%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%
Samvardhana Motherson International Limited MOTHERSON ₹143.56 ₹82.21 -43%
Bosch Limited BOSCHLTD ₹37,790 ₹14,005 -63%
Bharat Forge Limited BHARATFORG ₹2,104 ₹416.45 -80%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Inics Corp (452400) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 555.17 KRW versus a price of 5,420 KRW — about −90% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 452400?
Our model-based fair value for Inics Corp is 555.17 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 5,420 KRW.
What is the quality score of 452400?
Inics Corp has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Inics Corp (452400)?
Inics Corp reported trailing-twelve-month revenue of about 120B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 452400?
The net profit margin of Inics Corp is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does Inics Corp pay a dividend?
Inics Corp currently shows a dividend yield of about 1.61% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.