EN DE
STOCK COMPARISON

Honyi International Company vs Carpenter Technology: Fair Value & Quality

Both stocks run through our valuation models. Here is how Honyi International Company (4530) and Carpenter Technology (CRS) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Honyi International Company as the less overvalued of the two: Honyi International Company trades at TWD 25.60 versus a fair value of TWD 10.68 (-58%), while Carpenter Technology trades at $571 versus $103 (-82%).
Honyi International Company
4530.TWO · TWD · Industrials
-58%
upside to fair value
overvalued
PriceTWD 25.60
Fair ValueTWD 10.68
Quality49/100
Carpenter Technology
CRS · USD · Materials
-82%
upside to fair value
overvalued
Price$571
Fair Value$103
Quality67/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Honyi International CompanyCarpenter Technology
Valuation
20.9×P/E (TTM)60.6×
2.47×P/S (TTM)9.47×
1.95×P/B15.20×
7.6×EV/EBITDA37.9×
—PEG1.59×
—Dividend yield0.1%
—Dividend per share$0.80
Profitability
2%Net margin16%
1%Operating margin23%
10%Return on equity25%
6%Return on assets11%
Growth
39%Revenue growth (YoY)12%
21.1%Avg. growth/yr (3Y)16.1%
—Avg. growth/yr (5Y)5.7%
Balance & size
0.10×Debt / equity0.37×
$28MMarket cap$29B
mixedGrowth qualityhealthy

Honyi International Company leads: 7 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Honyi International Companyof which business quality 55 · market factors 40 Carpenter Technologyof which business quality 63 · market factors 77
ProfitabilityMargins and returns on capital today
27
59
Quality GrowthAre margins and returns improving?
76
75
CashflowEarnings quality: real cash, not paper profit
71
51
Fin. StrengthBalance sheet, leverage, solvency risk
99
68
InvestmentDisciplined investing over empire-building
33
63
Low VolatilityCalm price path (market factor)
50
35
MomentumPrice trend over the last 3–12 months (market factor)
31
95
52W MomentumDistance to the 52-week high (market factor)
44
93
Net IssuanceBuybacks instead of dilution
0
70

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Honyi International Company

DCF ModelsTWD 31.07
Earnings-BasedTWD 10.92
MultiplesTWD 16.23
Asset-BasedTWD 8.72
Growth DCFTWD 32.95
Economic ProfitTWD 18.58
Growth EarningsTWD 12.13

12 of 24 models see the stock below the current price.

Carpenter Technology

DCF Models$109
Earnings-Based$68.04
Dividend Discount$13.82
Multiples$120
Asset-Based$25.45
Growth DCF$88.87
Economic Profit$86.83
Growth Earnings$116

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Honyi International Company
Bear TWD 7.22Fair Value TWD 10.68Bull TWD 14.99
TWD 25.60 = current price (white tick)
Carpenter Technology
Bear $62.91Fair Value $103Bull $152
$571 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Honyi International Company · Industrials

Quality score49 · below median
Fair value upside-58% · bottom 25%

Carpenter Technology · Materials

Quality score67 · Top 25%
Fair value upside-82% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Honyi International Company as the less overvalued of the two: Honyi International Company trades at TWD 25.60 versus a fair value of TWD 10.68 (-58%), while Carpenter Technology trades at $571 versus $103 (-82%).

Carpenter Technology has the higher quality score (67/100).

See the full analysis →
Honyi International Company · Carpenter Technology

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Honyi International Company

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Carpenter Technology

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.