EN DE
STOCK COMPARISON

Jason Co. vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how Jason Co. (4570) and O’Reilly Automotive (ORLY) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Jason Co. as the less overvalued of the two: Jason Co. trades at TWD 70.60 versus a fair value of TWD 47.05 (-33%), while O’Reilly Automotive trades at $86.24 versus $48.08 (-44%).
Jason Co.
4570.TWO · TWD · Consumer Cyclical
-33%
upside to fair value
overvalued
PriceTWD 70.60
Fair ValueTWD 47.05
Quality57/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-44%
upside to fair value
overvalued
Price$86.24
Fair Value$48.08
Quality65/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Jason Co.O’Reilly Automotive
Valuation
27.4×P/E (TTM)28.0×
2.31×P/S (TTM)4.04×
1.44×P/BNegative equity
11.0×EV/EBITDA19.4×
n/aPEG1.84×
−33.4%Fair value upside−44.2%
4.2%Dividend yieldn/a
TWD 3.00Dividend per sharen/a
Profitability
7%Operating margin18%
0.75×EBIT margin trend (5Y)0.93×
5%Return on equityNegative equity
4%Return on assets14%
Growth
4%Revenue growth (YoY)10%
-2.9%Avg. growth/yr (3Y)7.3%
0.3%Avg. growth/yr (5Y)8.9%
+15.3%Value creation/yr+12.5%
Balance & size
173.2×Interest coverage (EBIT/interest)14.7×
n/aDebt / equityNegative equity
$98MMarket cap$74B
weakGrowth qualityhealthy
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

O’Reilly Automotive leads: 3 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Jason Co.of which business quality 58 · market factors 65 O’Reilly Automotiveof which business quality 64 · market factors 44
ProfitabilityMargins and returns on capital today
36
83
Quality GrowthAre margins and returns improving?
12
43
CashflowEarnings quality: real cash, not paper profit
52
46
Fin. StrengthBalance sheet, leverage, solvency risk
100
68
InvestmentDisciplined investing over empire-building
90
64
Low VolatilityCalm price path (market factor)
87
87
MomentumPrice trend over the last 3–12 months (market factor)
49
33
52W MomentumDistance to the 52-week high (market factor)
69
14
Net IssuanceShare count: buybacks or dilution?
60
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyJason Co.Price TWD 70.60O’Reilly AutomotivePrice $86.24
DCF Models-24%below the priceTWD 53.76-42%below the price$49.94
Earnings-Based-59%below the priceTWD 28.88-60%below the price$34.12
Dividend Discount-67%below the priceTWD 23.26n/a
Multiples-18%below the priceTWD 58.21-41%below the price$50.49
Asset-Based-54%below the priceTWD 32.74n/a
Growth DCF-30%below the priceTWD 49.57-61%below the price$33.60
Economic Profit-50%below the priceTWD 35.38-58%below the price$36.11
Growth Earnings-39%below the priceTWD 42.93-33%below the price$57.52
Minimum-67%below the priceTWD 23.26-61%below the price$33.60
Maximum-18%below the priceTWD 58.21-33%below the price$57.52
Median-45%below the priceTWD 39.16-50%below the price$43.03
Geometric mean-45%below the priceTWD 38.84-51%below the price$42.63

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Jason Co.: 22 of 24 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Jason Co.
Price TWD 70.60
Fair Value TWD 47.05
Bear TWD 42.12Bull TWD 55.81
O’Reilly Automotive
Price $86.24
Fair Value $48.08
Bear $30.59Bull $74.78

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Jason Co. · Consumer Cyclical

Quality score57 · Top 25%
Fair value upside-33% · below median

O’Reilly Automotive · Consumer Discretionary

Quality score65 · Top 25%
Fair value upside-44% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Jason Co. as the less overvalued of the two: Jason Co. trades at TWD 70.60 versus a fair value of TWD 47.05 (-33%), while O’Reilly Automotive trades at $86.24 versus $48.08 (-44%).

O’Reilly Automotive has the higher quality score (65/100).

Open Jason Co. live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.