EN DE
STOCK COMPARISON

Shandong Swan Cotton vs GE Vernova LLC: Fair Value & Quality

Both stocks run through our valuation models. Here is how Shandong Swan Cotton (603029) and GE Vernova LLC (GEV) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Shandong Swan Cotton as the less overvalued of the two: Shandong Swan Cotton trades at ¥16.54 versus a fair value of ¥5.81 (-65%), while GE Vernova LLC trades at $955 versus $210 (-78%).
Shandong Swan Cotton
603029.SHG · CNY · Industrials
-65%
upside to fair value
overvalued
Price¥16.54
Fair Value¥5.81
Quality51/100
GE Vernova LLC
GEV · USD · Industrials
-78%
upside to fair value
overvalued
Price$955
Fair Value$210
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Shandong Swan CottonGE Vernova LLC
Valuation
26.7×P/E (TTM)27.4×
1.99×P/S (TTM)6.23×
2.11×P/B23.07×
12.3×EV/EBITDA63.5×
n/aPEG1.86×
−64.9%Fair value upside−78.0%
1.1%Dividend yield0.2%
¥0.19Dividend per share$1.75
Profitability
6%Operating margin7%
8%Return on equity83%
3%Return on assets3%
Growth
43%Revenue growth (YoY)22%
14.0%Avg. growth/yr (3Y)8.7%
16.4%Avg. growth/yr (5Y)n/a
+40.8%Value creation/yrn/a
Balance & size
33.1×Interest coverage (EBIT/interest)11.6×
0.04×Debt / equity0.02×
$299MMarket cap$258B
expensiveGrowth qualityhealthy

Shandong Swan Cotton leads: 8 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Shandong Swan Cottonof which business quality 49 · market factors 39 GE Vernova LLCof which business quality 64 · market factors 56
ProfitabilityMargins and returns on capital today
31
55
Quality GrowthAre margins and returns improving?
53
54
CashflowEarnings quality: real cash, not paper profit
8
50
Fin. StrengthBalance sheet, leverage, solvency risk
67
67
InvestmentDisciplined investing over empire-building
74
74
Low VolatilityCalm price path (market factor)
51
41
MomentumPrice trend over the last 3–12 months (market factor)
36
55
52W MomentumDistance to the 52-week high (market factor)
30
78
Net IssuanceShare count: buybacks or dilution?
84
93

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyShandong Swan CottonPrice ¥16.54GE Vernova LLCPrice $955
DCF Models-21%below the price¥13.14-72%below the price$264
Earnings-Based-50%below the price¥8.20-86%below the price$133
Dividend Discount-86%below the price¥2.30-98%below the price$19.46
Multiples-12%close to the price¥14.55-83%below the price$165
Asset-Based-68%below the price¥5.26-97%below the price$28.12
Growth DCFn/a-76%below the price$232
Economic Profit-48%below the price¥8.55-78%below the price$210
Growth Earnings-34%below the price¥10.85-63%below the price$349
Minimum-86%below the price¥2.30-98%below the price$19.46
Maximum-12%close to the price¥14.55-63%below the price$349
Median-48%below the price¥8.55-80%below the price$188
Geometric mean-53%below the price¥7.80-87%below the price$123

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Shandong Swan Cotton: 14 of 17 models see the stock below the current price.

GE Vernova LLC: 26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Shandong Swan Cotton
Price ¥16.54
Fair Value ¥5.81
Bear ¥5.59Bull ¥7.30
GE Vernova LLC
Price $955
Fair Value $210
Bear $160Bull $276

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Shandong Swan Cotton · Industrials

Quality score51 · below median
Fair value upside-65% · bottom 25%

GE Vernova LLC · Industrials

Quality score66 · Top 25%
Fair value upside-78% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Shandong Swan Cotton as the less overvalued of the two: Shandong Swan Cotton trades at ¥16.54 versus a fair value of ¥5.81 (-65%), while GE Vernova LLC trades at $955 versus $210 (-78%).

GE Vernova LLC has the higher quality score (66/100).

Open Shandong Swan Cotton live analysis →
Shandong Swan Cotton · GE Vernova LLC

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Shandong Swan Cotton

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to GE Vernova LLC

Microsoft vs Taiwan Semiconductor ManufacturingBroadcom vs MicrosoftMicrosoft vs Micron TechnologyAdvanced Micro Devices vs Microsoft
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.