Both stocks run through our valuation models. Here is how Inly Media Co (603598) and Applovin (APP) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Applovin as the less overvalued of the two: Inly Media Co trades at ¥18.14 versus a fair value of ¥9.17 (-49%), while Applovin trades at $339 versus $181 (-46%).
Inly Media Co
603598.SHG · CNY · Communication Services
-49%
upside to fair value
overvalued
Price¥18.14
Fair Value¥9.17
Quality50/100
Applovin
APP · USD · Information Technology
-46%
upside to fair value
overvalued
Price$339
Fair Value$181
Quality92/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Inly Media CoApplovin
Valuation
259.1×P/E (TTM)45.3×
0.58×P/S (TTM)27.63×
23.04×P/B—
—EV/EBITDA35.2×
—PEG1.43×
Profitability
0%Net margin64%
1%Operating margin78%
10%Return on equity266%
1%Return on assets44%
Growth
12%Revenue growth (YoY)59%
24.1%Avg. growth/yr (3Y)24.8%
8.2%Avg. growth/yr (5Y)30.4%
Balance & size
0.14×Debt / equity1.65×
$726MMarket cap$170B
healthyGrowth qualityhealthy
Applovin leads: 2 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Inly Media Coof which business quality 50 · market factors 18Applovinof which business quality 86 · market factors 17
ProfitabilityMargins and returns on capital today
41
91
Quality GrowthAre margins and returns improving?
71
98
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
65
81
Low VolatilityCalm price path (market factor)
18
0
MomentumPrice trend over the last 3–12 months (market factor)
14
33
52W MomentumDistance to the 52-week high (market factor)
27
11
Net IssuanceBuybacks instead of dilution
61
98
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Inly Media Co
DCF Models¥2.71
Earnings-Based¥1.34
Dividend Discount¥0.84
Multiples¥1.63
Asset-Based¥0.53
Growth DCF¥2.48
Economic Profit¥1.18
Growth Earnings¥1.76
25 of 25 models see the stock below the current price.
Applovin
DCF Models$359
Earnings-Based$382
Dividend Discount$0.17
Multiples$113
Asset-Based$4.68
Growth DCF$402
Economic Profit$155
Growth Earnings$492
16 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Inly Media Co
Bear ¥6.68Fair Value ¥9.17Bull ¥11.60
¥18.14 = current price (white tick)
Applovin
Bear $135Fair Value $181Bull $474
$339 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Inly Media Co · Communication Services
Quality score50 · below median
Fair value upside-49% · below median
Applovin · Information Technology
Quality score92 · Top 25%
Fair value upside-46% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Applovin as the less overvalued of the two: Inly Media Co trades at ¥18.14 versus a fair value of ¥9.17 (-49%), while Applovin trades at $339 versus $181 (-46%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
