EN DE
STOCK COMPARISON

Adani Ports and Special Economic Zone vs Mitsui OSK Lines Ltd: Fair Value & Quality

Both stocks run through our valuation models. Here is how Adani Ports and Special Economic Zone (ADANIPORTS) and Mitsui OSK Lines Ltd (MSLOY) compare, as of Sep 8, 2026.

As of Sep 8, 2026, Fair Value Calculator sees Mitsui OSK Lines Ltd as the less overvalued of the two: Adani Ports and Special Economic Zone trades at ₹1,694 versus a fair value of ₹1,041 (-39%), while Mitsui OSK Lines Ltd trades at $22.37 versus $15.98 (-29%).
Adani Ports and Special Economic Zone
ADANIPORTS.NSE · INR · Industrials
-39%
upside to fair value
overvalued
Price₹1,694
Fair Value₹1,041
Quality50/100
Mitsui OSK Lines Ltd
MSLOY · USD · Industrials
-29%
upside to fair value
overvalued
Price$22.37
Fair Value$15.98
Quality41/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Adani Ports and Special Economic ZoneMitsui OSK Lines Ltd
Valuation
29.3×P/E (TTM)11.6×
10.87×P/S (TTM)—
4.38×P/B—
20.6×EV/EBITDA—
−38.6%Fair value upside−28.6%
0.4%Dividend yield5.4%
₹7.50Dividend per share$200
Profitability
41%Operating margin5%
24.83×EBIT margin trend (5Y)—
16%Return on equity8%
7%Return on assets1%
Growth
27%Revenue growth (YoY)5%
22.9%Avg. growth/yr (3Y)6.3%
25.3%Avg. growth/yr (5Y)14.3%
+13.8%Value creation/yr+34.7%
Balance & size
4.5×Interest coverage (EBIT/interest)3.0×
0.53×Debt / equity0.51×
$45BMarket cap$11B
expensiveGrowth qualityexpensive

Even match: 5 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Adani Ports and Special Economic Zoneof which business quality 49 · market factors 66 Mitsui OSK Lines Ltdof which business quality 43 · market factors 79
ProfitabilityMargins and returns on capital today
46
31
Quality GrowthAre margins and returns improving?
52
27
CashflowEarnings quality: real cash, not paper profit
51
46
Fin. StrengthBalance sheet, leverage, solvency risk
61
40
InvestmentDisciplined investing over empire-building
5
11
Low VolatilityCalm price path (market factor)
85
76
MomentumPrice trend over the last 3–12 months (market factor)
54
72
52W MomentumDistance to the 52-week high (market factor)
66
94
Net IssuanceBuybacks instead of dilution
70
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyAdani Ports and Special Economic ZonePrice ₹1,694Mitsui OSK Lines LtdPrice $22.37
DCF Models-49%below the price₹870n/a
Earnings-Based-21%below the price₹1,332-4%close to the price$21.38
Dividend Discount-92%below the price₹127n/a
Multiples-40%below the price₹1,021+41%above the price$31.54
Asset-Based-84%below the price₹280-18%below the price$18.30
Growth DCF-84%below the price₹265n/a
Economic Profit-59%below the price₹702+8%close to the price$24.21
Growth Earnings+2%close to the price₹1,730+63%above the price$36.47
Minimum-92%below the price₹127-18%below the price$18.30
Maximum+2%close to the price₹1,730+63%above the price$36.47
Median-54%below the price₹786+8%close to the price$24.21
Geometric mean-66%below the price₹584+14%close to the price$25.55

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Adani Ports and Special Economic Zone: 24 of 26 models see the stock below the current price.

Mitsui OSK Lines Ltd: 4 of 11 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Adani Ports and Special Economic Zone
Bear ₹396Fair Value ₹1,041Bull ₹1,360
₹1,694 = current price (white tick)
Mitsui OSK Lines Ltd
Bear $11.21Fair Value $15.98Bull $19.97
$22.37 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Adani Ports and Special Economic Zone · Industrials

Quality score50 · below median
Fair value upside-39% · below median

Mitsui OSK Lines Ltd · Industrials

Quality score41 · bottom 25%
Fair value upside-29% · below median

Bottom line

As of Sep 8, 2026, Fair Value Calculator sees Mitsui OSK Lines Ltd as the less overvalued of the two: Adani Ports and Special Economic Zone trades at ₹1,694 versus a fair value of ₹1,041 (-39%), while Mitsui OSK Lines Ltd trades at $22.37 versus $15.98 (-29%).

Adani Ports and Special Economic Zone has the higher quality score (50/100).

See the full analysis →
Adani Ports and Special Economic Zone · Mitsui OSK Lines Ltd

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Adani Ports and Special Economic Zone

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to Mitsui OSK Lines Ltd

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.