Mitsui OSK Lines Ltd ADR (MSLOY) fair value: what the stock is really worth
We calculate from audited financials what Mitsui OSK Lines Ltd ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
- Compare price with fair valuebelow fair value = cheap, above = expensive
- Check the quality50 and up solid, 75 and up strong
- Watch it or check another stockalert when fair value or trend changes
At a glance
Below-average quality, and trading another 40% above our fair value of $15.98.
As of Sep 8, 2026, the fair value of Mitsui OSK Lines Ltd ADR is $15.98 per share against a price of $22.37, so the fair value sits 29% below the price. A model estimate from reported figures, not an analyst target.
Fair value as of: Sep 8, 2026
From 13 valuation models · updated today
Fair value updated Sep 8, 2026, revised from $34.69 to $15.98 (−53.9%) since Aug 31, 2026. Share price +18.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case ($19.97). The favourable scenario is already priced in.
- Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.
How to read this chart
60‑month range $1.19 – $23.15 · fair‑value band $11.21 – $19.97 · the $22.37 price screens above the $15.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 8, 2026.
Analysis
Mitsui OSK Lines Ltd ADR (MSLOY) currently trades at $22.37, while our model-based Fair Value estimate is $15.98, implying the stock looks roughly 40.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of $36.47 per share, and 7 of the 11 models we run sit above the $22.37 price. Bear case: the Earnings-Based group reads lowest at $8.45, and 4 of the 11 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, Mitsui OSK Lines Ltd ADR generated revenue of ¥1.8T at a net margin of 11.7%. Revenue grew 5.0% year over year. It earns a return on equity of 7.6%. Net debt stands at ¥2.3T. Fundamentals as of Sep 8, 2026
Scenario range: $11.21 (bear) to $19.97 (bull), the price of $22.37 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 42% fair-value upside, at −29%, MSLOY screens richer than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
All 13 models by family
Widest divergence: Growth Earnings ($36.47) versus Earnings-Based ($8.45). Highest evidence: Residual Income (71).
Notify me when MSLOY reaches fair value
Put MSLOY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 79
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Mitsui O.S.K. Lines, Ltd., together with its subsidiaries, provides marine transportation and vessel chartering services in Japan, North America, Europe, Singapore, rest of Asia, and internationally.
Full company description
Mitsui O.S.K. Lines, Ltd., together with its subsidiaries, provides marine transportation and vessel chartering services in Japan, North America, Europe, Singapore, rest of Asia, and internationally. It operates through Dry Bulk Business; Energy Business; Container Ships; Car Carriers, Terminal and Logistics; Ferries and Coastal RoRo Ships, Cruise; Real Property; and Associated Businesses segments. The company engages in the dry bulk shipping of raw materials, such as iron ore, coal, wood chips, and biomass fuels, as well as intermediate goods and finished products, including fertilizers, grain, cement, salt, and steel products; ocean freight transportation; owning and operation of a fleet of 10,000 ships; oil tanker, liquified gas and liquefied natural gas carriers, and offshore businesses; and operation of offshore wind power energy and marine projects. It also provides product transport services, including container shipping through Ocean Network Express brand; car carrier services under the Auto Carrier Express brand; container terminal management; cargo handling; and logistics services comprising heavy cargo transportation, air and ocean freight forwarding, trucking, customs clearance, warehousing, and buyers' consolidation. In addition, the company engages in the real estate, ferry and coastal RoRo vessel, and cruise businesses; associated businesses, such as tugboat operation, maritime and global HR consulting services, travel, finance, trading, insurance, ICT systems, accounting, and oil stockpiling projects; sale of nautical charts, fuel, marine materials, machinery, and other products; and corporate venture capital activities. Further, it is involved in loading and unloading work; time chartering and leasing of vessels; maintenance and management of operational systems and system development; and shipping agent activities. Mitsui O.S.K. Lines, Ltd. was founded in 1884 and is headquartered in Minato, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Mitsui OSK Lines Ltd ADR reported revenue of ¥1.9T in FY2026 versus ¥1.3T in FY2022, a compound +11.1%/yr. Reported net income was ¥226B in FY2026, compounding −24.8%/yr from FY2022.
of which total revenue +0.8 % · buybacks/dilution +0.9 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
MSLOY screens 40% overvalued. Compare with Adani Ports and Special Economic Zone Limited →
Peer Group
Marine Shipping · 234 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Marine Shipping median · lower = cheaper
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Industrials
- Undervalued stocks: US Stocks
- Valuation of the USA market
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Adani Ports and Special Economic Zone Limited ADANIPORTS | ₹1,707 | ₹1,041 | −39% |
| A.P. Møller - Mærsk A/S MAERSKA | kr 20,820 | kr 20,145 | −3% |
| 532921 532921 | ₹1,697 | ₹1,305 | −23% |
| COSCO SHIPPING Holdings 601919 | ¥16.06 | ¥49.90 | +211% |
| Hapag-Lloyd Aktiengesellschaft, HLAG | €138.90 | €88.00 | −37% |
| Shanghai International Port (Group) Co 600018 | ¥5.17 | ¥6.15 | +19% |
| HMM Co 011200 | 21,450 KRW | 33,795 KRW | +58% |
| Orient Overseas (International) Limited 0316 | HK$166.90 | HK$237.61 | +42% |
| Ningbo Zhoushan Port Company 601018 | ¥3.39 | ¥5.58 | +65% |
| Qingdao Port International Co 601298 | ¥8.69 | ¥15.97 | +84% |
Compare Mitsui OSK Lines Ltd ADR with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Mitsui OSK Lines Ltd ADR (MSLOY) overvalued or undervalued?
What is the fair value of MSLOY?
What is the quality score of MSLOY?
What is the price target for Mitsui OSK Lines Ltd ADR (MSLOY)?
What is the Mitsui OSK Lines Ltd ADR stock forecast for 2026?
What is the revenue of Mitsui OSK Lines Ltd ADR (MSLOY)?
What is the net profit margin of MSLOY?
Does Mitsui OSK Lines Ltd ADR pay a dividend?
Watch Mitsui OSK Lines Ltd ADR in the live analysis
One click puts Mitsui OSK Lines Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.