EN DE

Mitsui O.S.K. Lines, Ltd (MSLOY) Fair Value & Analysis

Industrials · US · Market cap $11.4B

MO Mitsui O.S.K. Lines, Ltd logo Mitsui O.S.K. Lines, Ltd MSLOY · US
Price$18.20
Fair Value$34.69
Upside+90.6%
Quality48/100
Watch Mitsui O.S.K. Lines, Ltd for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $24.35 – $43.37 📤 Share as image

Fair value as of: Jul 17, 2026

From 16 valuation models · updated 8 days ago

Share price +9.4% over the past month.

Price vs Fair Value (12 months)

$21.47 $13.30 Fair Value $34.69 Jul 2025 Jul 2026

12‑month range $13.30 – $21.47 · fair‑value band $24.35 – $43.37 · the $18.20 price screens below the $34.69 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mitsui O.S.K. Lines, Ltd (MSLOY) currently trades at $18.20, while our model-based Fair Value estimate is $34.69, implying the stock looks roughly 90.6% undervalued today. We read business quality at 48/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Mitsui O.S.K. Lines, Ltd generated revenue of $1.8T at a net margin of 11.7%. Revenue grew 5.0% year over year. It earns a return on equity of 7.6%. Net debt stands at $2.3T. Fundamentals as of Jul 17, 2026

Our scenario range runs from $24.35 (bear case) to $43.37 (bull case); at $18.20, the current price sits below that range. The share trades about 15% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 44% fair-value upside, at 91%, MSLOY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $1.8T
Revenue growth (YoY) +5.0%
Net margin 11.7%
Return on equity 7.6%
Free cash flow −$93.4B FY2026
P/E ratio 8.6
More key figures
Operating margin 5.1%
EPS (TTM) $1.93
Dividend yield 5.4%
EPS growth (YoY) -41.7%
Net debt $2.3T FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Mitsui O.S.K. Lines, Ltd., together with its subsidiaries, provides marine transportation and vessel chartering services in Japan, North America, Europe, Singapore, rest of Asia, and internationally. It operates through Dry Bulk Business; Energy Business; Container Ships; Car Carriers, Terminal and Logistics; Ferries and Coastal RoRo Ships, Cruise; Real Property; and Associated Businesses segments. The company engages in the dry bulk shipping of raw materials, such as iron ore, coal, wood chips, and biomass fuels, as well as intermediate goods and finished products, including fertilizers, grain, cement, salt, and steel products; ocean freight transportation; owning and operation of a fleet of 10,000 ships; oil tanker, liquified gas and liquefied natural gas carriers, and offshore businesses; and operation of offshore wind power energy and marine projects. It also provides product transport services, including container shipping through Ocean Network Express brand; car carrier …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mitsui O.S.K. Lines, Ltd reported revenue of $1.9T in FY2026 versus $1.3T in FY2022, a compound +11.1%/yr. Reported net income was $226B in FY2026, compounding −24.8%/yr from FY2022.

Revenue +11.1%/yr
FY22 $1.3T
FY23 $1.6T
FY24 $1.6T
FY25 $1.8T
FY26 $1.9T
Net income −24.8%/yr
FY22 $709B
FY23 $796B
FY24 $262B
FY25 $425B
FY26 $226B

Is MSLOY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Mitsui O.S.K. Lines, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MSLOY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,827 ₹1,051 -42%
A.P. Møller - Mærsk A/S MAERSKA kr 15,450 kr 5,990 -61%
COSCO SHIPPING Holdings 601919 ¥14.15 ¥51.63 +265%
Shanghai International Port (Group) Co 600018 ¥4.90 ¥6.57 +34%
HMM Co 011200 19,450 KRW 28,063 KRW +44%
Evergreen Marine Corporation 2603 232.00 TWD 503.27 TWD +117%
SITC International Holdings 1308 HK$31.38 HK$6.44 -79%
Orient Overseas (International) Limited 0316 HK$122.00 HK$35.18 -71%
Ningbo Zhoushan Port Company 601018 ¥3.28 ¥5.58 +70%
Qingdao Port International Co 601298 ¥8.32 ¥20.48 +146%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mitsui O.S.K. Lines, Ltd (MSLOY) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $34.69 versus a price of $18.20, about +91% (undervalued). Model-based estimate, not financial advice.
What is the fair value of MSLOY?
Our model-based fair value for Mitsui O.S.K. Lines, Ltd is $34.69 (as of Jul 17, 2026), built from audited fundamentals. The current price is $18.20.
What is the quality score of MSLOY?
Mitsui O.S.K. Lines, Ltd has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mitsui O.S.K. Lines, Ltd (MSLOY)?
Mitsui O.S.K. Lines, Ltd reported trailing-twelve-month revenue of about $1.8T (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MSLOY?
The net profit margin of Mitsui O.S.K. Lines, Ltd is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Does Mitsui O.S.K. Lines, Ltd pay a dividend?
Mitsui O.S.K. Lines, Ltd currently shows a dividend yield of about 5.36% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Mitsui O.S.K. Lines, Ltd analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.