Ballys Intralot S.A. vs Allwyn: Fair Value & Quality
Both stocks run through our valuation models. Here is how Ballys Intralot S.A. (BYLOT) and Allwyn (ALWN) compare, as of Aug 17, 2026.
As of Aug 17, 2026, Fair Value Calculator sees Allwyn as the less overvalued of the two: Ballys Intralot S.A. trades at €1.18 versus a fair value of €0.33 (-72%), while Allwyn trades at €13.68 versus €11.72 (-14%).
Ballys Intralot S.A.
BYLOT.AT · EUR · Consumer Discretionary
-72%
upside to fair value
overvalued
Price€1.18
Fair Value€0.33
Quality31/100
Allwyn
ALWN.AT · EUR · Consumer Discretionary
-14%
upside to fair value
overvalued
Price€13.68
Fair Value€11.72
Quality77/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Ballys Intralot S.A.Allwyn
Valuation
—P/E (TTM)10.1×
3.68×P/S (TTM)1.23×
1.85×P/B26.25×
18.5×EV/EBITDA12.4×
2.64×PEG1.12×
0.2%Dividend yield4.2%
Profitability
-9%Net margin2%
20%Operating margin6%
-8%Return on equity95%
4%Return on assets5%
Growth
181%Revenue growth (YoY)-2%
9.7%Avg. growth/yr (3Y)4.0%
Balance & size
1.18×Debt / equity1.20×
$3BMarket cap$13B
mixedGrowth qualityhealthy
Allwyn leads: 5 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Ballys Intralot S.A.of which business quality 35 · market factors 59Allwynof which business quality 77 · market factors 41
ProfitabilityMargins and returns on capital today
7
87
Quality GrowthAre margins and returns improving?
48
37
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
34
98
Low VolatilityCalm price path (market factor)
78
84
MomentumPrice trend over the last 3–12 months (market factor)
49
28
52W MomentumDistance to the 52-week high (market factor)
57
16
Net IssuanceBuybacks instead of dilution
0
83
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Ballys Intralot S.A.
DCF Models€0.53
Dividend Discount€0.04
Multiples€0.33
Asset-Based€0.50
Growth DCF€0.49
8 of 8 models see the stock below the current price.
Allwyn
DCF Models€13.06
Earnings-Based€7.83
Dividend Discount€9.71
Multiples€8.81
Asset-Based€0.36
Growth DCF€10.93
Economic Profit€5.09
Growth Earnings€10.24
20 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Ballys Intralot S.A.
Bear €0.09Fair Value €0.33Bull €0.59
€1.18 = current price (white tick)
Allwyn
Bear €8.34Fair Value €11.72Bull €15.16
€13.68 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Ballys Intralot S.A. · Consumer Discretionary
Quality score31 · bottom 25%
Fair value upside-72% · bottom 25%
Allwyn · Consumer Discretionary
Quality score77 · Top 25%
Fair value upside-14% · below median
Bottom line
As of Aug 17, 2026, Fair Value Calculator sees Allwyn as the less overvalued of the two: Ballys Intralot S.A. trades at €1.18 versus a fair value of €0.33 (-72%), while Allwyn trades at €13.68 versus €11.72 (-14%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
