EN DE
STOCK COMPARISON

Constellation Energy vs Vistra: Fair Value & Quality

Both stocks run through our valuation models. Here is how Constellation Energy (CEG) and Vistra (VST) compare, as of Nov 5, 2026.

As of Nov 5, 2026, Fair Value Calculator sees Constellation Energy as the less overvalued of the two: Constellation Energy trades at $240 versus a fair value of $78.55 (−67.2%), while Vistra trades at $113 versus $20.68 (−81.7%). The fair value of Vistra carries the note "Extreme value": read it with caution.
Constellation Energy
CEG · USD · Utilities
−67.2%
upside to fair value
overvalued
Price$240
Fair Value$78.55
Quality44/100
Fair ValueQualityUptrend
Vistra
VST · USD · Utilities
−81.7%
upside to fair value
overvalued
Extreme value
Price$113
Fair Value$20.68
Quality39/100
Fair ValueQualityUptrend
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Constellation EnergyVistra
Valuation
23.4×P/E (TTM)19.0×
32.4×P/E ex one-offs (FY2025)51.8×
18.0×Forward P/E (FY2027)10.9×
n/aMedian P/E at FY-end (6 FY, ex one-offs where documented)11.3×
2.75×P/S (TTM)2.63×
5.93×P/B9.87× · book value is mostly goodwill
11.3×EV/EBITDA9.9×
3.74×PEG0.34×
−67.2%Fair value upside−81.7%
0.7%Dividend yield0.8%
$1.63Dividend per share$0.91
Profitability
8.7%Operating margin13.8%
8.07×EBIT margin trend (5Y)0.59×
15.1%Return on equity43.0%
4.1%Return on assets2.3%
Growth
23.0%Revenue growth (YoY)-5.5%
1.5%Avg. growth/yr (3Y)-1.6%
7.7%Avg. growth/yr (5Y)8.9%
+30.7%Value creation/yr+6.2%
Balance & size
6.0×Interest coverage (EBIT/interest)1.1×
0.50×Debt / equity3.10×
$86BMarket cap$50B
healthyGrowth qualityexpensive
The P/E excluding one-off items is scored: for at least one of the two companies, special items (write-downs, restructuring, litigation) move the reported P/E by 15 % or more. The trailing P/E is shown for reference.
Vistra, median P/E at fiscal year-end, 6 fiscal years (2016 to 2025), reported earnings, 5 of the years ex one-offs: 11.3.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Constellation Energy leads: 9 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Constellation Energy Vistra
ProfitabilityHow much profit the company makes from its sales and capital
46
33
Quality GrowthAre margins and returns getting better?
43
1
CashflowDo the profits arrive as real cash?
46
51
Financial strengthDebt, balance sheet and risk of trouble
43
6
InvestmentDoes it invest with discipline instead of growing at any price?
55
51
Low VolatilityHow calm the share price moves, does not count
39
24
Price momentumPrice momentum of the last 3 to 12 months, does not count
21
19
Near the 52-week highDistance to the 52-week high, does not count
1
0
New sharesBuys back shares or issues new ones?
26
90

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyConstellation EnergyPrice $240VistraPrice $113
DCF Models−64.2%below the price$85.84−93.7%below the price$7.10
Earnings-Based−80.7%below the price$46.37−86.8%below the price$14.88
Dividend Discount−91.8%below the price$19.58−81.3%below the price$21.13
Multiples−52.6%below the price$114−56.4%below the price$49.22
Asset-Based−88.9%below the price$26.66n/a
Growth DCF−69.1%below the price$74.05−97.5%below the price$2.82
Economic Profit−79.2%below the price$49.96−81.7%below the price$20.68
Growth Earnings−59.1%below the price$98.11−61.3%below the price$43.65
Matching families7 of 8
Minimum−91.8%below the price$19.58−97.5%below the price$2.82
Maximum−52.6%below the price$114−56.4%below the price$49.22
Median−69.1%below the price$74.05−81.7%below the price$20.68
Geometric mean−74.5%below the price$61.19−85.7%below the price$16.09
Ahead family by family6 of 71 of 7

Minimum, maximum, median and geometric mean only use the families both stocks have (matching families: 7 of 8), so a family without a value on one side does not distort the comparison. Ahead in a family is the stock whose fair value there sits higher relative to its price. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Family by family: Constellation Energy is ahead in 6 of 7 shared families, Vistra in 1.

Constellation Energy: 25 of 25 models see the stock below the current price.

Vistra: 19 of 19 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Constellation Energy
Price $240
Fair Value $78.55
Bear $45.87Bull $108
Vistra
Price $113
Fair Value $20.68
Bear $20.09Bull $29.76

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Constellation Energy · Utilities

Quality score44 · below median
Fair value upside−67.2% · bottom 25%

Vistra · Utilities

Quality score39 · below median
Fair value upside−81.7% · bottom 25%

Bottom line

As of Nov 5, 2026, Fair Value Calculator sees Constellation Energy as the less overvalued of the two: Constellation Energy trades at $240 versus a fair value of $78.55 (−67.2%), while Vistra trades at $113 versus $20.68 (−81.7%). The fair value of Vistra carries the note "Extreme value": read it with caution.

Constellation Energy has the higher quality score (44/100).

Open Constellation Energy live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.