EN DE
STOCK COMPARISON

Carpenter Technology vs HAKI Safety B: Fair Value & Quality

Both stocks run through our valuation models. Here is how Carpenter Technology (CRS) and HAKI Safety B (HAKI-B) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees HAKI Safety B as the less overvalued of the two: Carpenter Technology trades at $475 versus a fair value of $101 (-79%), while HAKI Safety B trades at SEK 21.30 versus SEK 17.93 (-16%).
Carpenter Technology
CRS · USD · Materials
-79%
upside to fair value
overvalued
Price$475
Fair Value$101
Quality67/100
HAKI Safety B
HAKI-B.ST · SEK · Industrials
-16%
upside to fair value
overvalued
PriceSEK 21.30
Fair ValueSEK 17.93
Quality59/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Carpenter TechnologyHAKI Safety B
Valuation
60.6×P/E (TTM)11.1×
9.47×P/S (TTM)0.48×
15.20×P/B0.85×
37.9×EV/EBITDA5.0×
1.59×PEG1.77×
−78.7%Fair value upside−15.8%
0.2%Dividend yield2.3%
$0.80Dividend per shareSEK 0.50
Profitability
23%Operating margin2%
15.08×EBIT margin trend (5Y)1.66×
25%Return on equity8%
11%Return on assets3%
Growth
12%Revenue growth (YoY)9%
16.1%Avg. growth/yr (3Y)0.3%
5.7%Avg. growth/yr (5Y)14.9%
+26.3%Value creation/yr−5.9%
Balance & size
8.2×Interest coverage (EBIT/interest)2.4×
0.37×Debt / equity0.52×
$29BMarket cap$61M
healthyGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Carpenter Technology leads: 9 to 3 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Carpenter Technologyof which business quality 63 · market factors 63 HAKI Safety Bof which business quality 57 · market factors 58
ProfitabilityMargins and returns on capital today
59
39
Quality GrowthAre margins and returns improving?
75
60
CashflowEarnings quality: real cash, not paper profit
51
56
Fin. StrengthBalance sheet, leverage, solvency risk
68
44
InvestmentDisciplined investing over empire-building
63
93
Low VolatilityCalm price path (market factor)
35
72
MomentumPrice trend over the last 3–12 months (market factor)
71
52
52W MomentumDistance to the 52-week high (market factor)
81
52
Net IssuanceBuybacks instead of dilution
70
77

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyCarpenter TechnologyPrice $475HAKI Safety BPrice SEK 21.30
DCF Models-77%below the price$109-49%below the priceSEK 10.76
Earnings-Based-86%below the price$68.04-66%below the priceSEK 7.26
Dividend Discount-97%below the price$13.82n/a
Multiples-75%below the price$120+2%close to the priceSEK 21.71
Asset-Based-95%below the price$25.45-23%below the priceSEK 16.43
Growth DCF-81%below the price$88.87-58%below the priceSEK 8.91
Economic Profit-82%below the price$86.83-52%below the priceSEK 10.18
Growth Earnings-76%below the price$116-9%close to the priceSEK 19.36
Minimum-97%below the price$13.82-66%below the priceSEK 7.26
Maximum-75%below the price$120+2%close to the priceSEK 21.71
Median-82%below the price$87.85-49%below the priceSEK 10.76
Geometric mean-87%below the price$63.89-41%below the priceSEK 12.54

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Carpenter Technology: 26 of 26 models see the stock below the current price.

HAKI Safety B: 16 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Carpenter Technology
Bear $61.80Fair Value $101Bull $150
$475 = current price (white tick)
HAKI Safety B
Bear SEK 13.55Fair Value SEK 17.93Bull SEK 22.81
SEK 21.30 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Carpenter Technology · Materials

Quality score67 · Top 25%
Fair value upside-79% · bottom 25%

HAKI Safety B · Industrials

Quality score59 · above median
Fair value upside-16% · above median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees HAKI Safety B as the less overvalued of the two: Carpenter Technology trades at $475 versus a fair value of $101 (-79%), while HAKI Safety B trades at SEK 21.30 versus SEK 17.93 (-16%).

Carpenter Technology has the higher quality score (67/100).

See the full analysis →
Carpenter Technology · HAKI Safety B

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Carpenter Technology

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to HAKI Safety B

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.