HAKI Safety AB (HAKI-B) Fair Value & Analysis
Industrials · SE · Market cap 581M SEK
Fair value as of: Jul 18, 2026
From 22 valuation models · updated 4 days ago
Share price +2.4% over the past month.
Price vs Fair Value (12 months)
12‑month range kr 17.57 – kr 23.41 · fair‑value band kr 13.55 – kr 24.52 · the kr 19.50 price screens above the kr 17.93 fair value. As of Jul 18, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
HAKI Safety AB (HAKI-B) currently trades at kr 19.50, while our model-based Fair Value estimate is kr 17.93, implying the stock looks roughly 8.1% fairly valued today. We read business quality at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, HAKI Safety AB generated revenue of 1.2B SEK at a net margin of 4.2%. Revenue grew 8.7% year over year. It earns a return on equity of 7.6%. Net debt stands at 466M SEK. Fundamentals as of Jul 18, 2026
Our scenario range runs from kr 13.55 (bear case) to kr 24.52 (bull case); at kr 19.50, the current price sits within that range. The share trades about 18% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -69% fair-value upside, at -8%, HAKI-B screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.
About the company
HAKI Safety AB (publ) provides safety products and solutions for infrastructure, energy, industry, aviation, rail and construction, and civil engineering industries in Europe and North America. The company offers work zone safety products, such as catchfans, barrier systems, access platforms, and stairs; scaffolding system products, including modular and frame scaffolding, weather protection, stair solutions, and bridge systems; and surveying instruments and equipment for land surveying and mapping. The company was formerly known as Midway Holding AB (publ) and changed its name to HAKI Safety AB (publ) in December 2023. The company was incorporated in 1988 and is headquartered in Malmö, Sweden.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
HAKI Safety AB reported revenue of kr 1.2B in FY2025 versus kr 863M in FY2021, a compound +8.1%/yr. Reported net income was kr 34.0M in FY2025, compounding −12.5%/yr from FY2021.
Is HAKI-B fairly valued? → Check now
Similar stocks
10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Carpenter Technology Corporation CRS | $523.05 | $83.56 | -84% |
| ATI Inc ATI | $183.37 | $31.42 | -83% |
| Mueller Industries, Inc MLI | $132.44 | $125.26 | -5% |
| Aurubis AG AIAGY | $111.95 | $55.18 | -51% |
| China International Marine Containers (Group) Co 000039 | ¥7.45 | ¥1.15 | -85% |
| JL Mag Rare-Earth Co 300748 | ¥34.39 | ¥10.51 | -69% |
| Anhui Yingliu Electromechanical Co 603308 | ¥69.26 | ¥8.07 | -88% |
| Western Superconducting Technologies Co 688122 | ¥57.38 | ¥22.93 | -60% |
| Ningbo Zhenyu Technology Co 300953 | ¥140.80 | ¥44.23 | -69% |
| Baoding Technology Co 002552 | ¥76.68 | ¥5.44 | -93% |
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is HAKI Safety AB (HAKI-B) undervalued?
What is the fair value of HAKI-B?
What is the quality score of HAKI-B?
What is the revenue of HAKI Safety AB (HAKI-B)?
What is the net profit margin of HAKI-B?
Does HAKI Safety AB pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full HAKI Safety AB analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.