EN DE
STOCK COMPARISON

Embassy Office Parks REIT vs Merlin Properties SOCIMI: Fair Value & Quality

Both stocks run through our valuation models. Here is how Embassy Office Parks REIT (EMBASSY-RR) and Merlin Properties SOCIMI (MRL) compare, as of Aug 22, 2026.

As of Aug 22, 2026, Fair Value Calculator sees Merlin Properties SOCIMI as the less overvalued of the two: Embassy Office Parks REIT trades at ₹436 versus a fair value of ₹134 (-69%), while Merlin Properties SOCIMI trades at €14.10 versus €9.81 (-30%).
Embassy Office Parks REIT
EMBASSY-RR.NSE · INR · Real Estate
-69%
upside to fair value
overvalued
Price₹436
Fair Value₹134
Quality49/100
Merlin Properties SOCIMI
MRL.MC · EUR · Real Estate
-30%
upside to fair value
overvalued
Price€14.10
Fair Value€9.81
Quality53/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Embassy Office Parks REITMerlin Properties SOCIMI
Valuation
P/E (TTM)10.3×
P/S (TTM)18.84×
P/B1.36×
3.5×EV/EBITDA32.1×
PEG1.31×
5.5%Dividend yield1.3%
Profitability
0%Net margin134%
0%Operating margin74%
132%Return on equity9%
0%Return on assets2%
Growth
0%Revenue growth (YoY)10%
9.5%Avg. growth/yr (3Y)7.1%
13.5%Avg. growth/yr (5Y)3.9%
Balance & size
0.68×Debt / equity0.52×
$4BMarket cap$11B
expensiveGrowth qualitymixed

Even match: 5 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Embassy Office Parks REITof which business quality 47 · market factors 63 Merlin Properties SOCIMIof which business quality 54 · market factors 56
ProfitabilityMargins and returns on capital today
17
39
Quality GrowthAre margins and returns improving?
47
63
CashflowEarnings quality: real cash, not paper profit
61
76
Fin. StrengthBalance sheet, leverage, solvency risk
33
57
InvestmentDisciplined investing over empire-building
62
81
Low VolatilityCalm price path (market factor)
92
74
MomentumPrice trend over the last 3–12 months (market factor)
45
45
52W MomentumDistance to the 52-week high (market factor)
59
54
Net IssuanceBuybacks instead of dilution
82
8

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Embassy Office Parks REIT

DCF Models₹274
Dividend Discount₹455
Multiples₹177
Asset-Based₹143
Growth DCF₹182
Economic Profit₹146

11 of 14 models see the stock below the current price.

Merlin Properties SOCIMI

DCF Models€7.82
Dividend Discount€3.25
Multiples€19.96
Asset-Based€8.74
Growth DCF€7.52
Economic Profit€12.30

10 of 15 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Embassy Office Parks REIT
Bear ₹47.10Fair Value ₹134Bull ₹189
₹436 = current price (white tick)
Merlin Properties SOCIMI
Bear €9.09Fair Value €9.81Bull €11.65
€14.10 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Embassy Office Parks REIT · Real Estate

Quality score49 · below median
Fair value upside-69% · bottom 25%

Merlin Properties SOCIMI · Real Estate

Quality score53 · above median
Fair value upside-30% · below median

Bottom line

As of Aug 22, 2026, Fair Value Calculator sees Merlin Properties SOCIMI as the less overvalued of the two: Embassy Office Parks REIT trades at ₹436 versus a fair value of ₹134 (-69%), while Merlin Properties SOCIMI trades at €14.10 versus €9.81 (-30%).

Merlin Properties SOCIMI has the higher quality score (53/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.