Fair Value Calculator Fair Value Calculator
EN DE

EMBASSY-RR Fair Value & Analysis

Other · IN · Market cap ₹424B

ER EMBASSY-RR EMBASSY-RR · NSE
Price₹445.64
Fair Value₹150.09
Upside-66.3%
Quality54/100
Watch EMBASSY-RR for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹97.45 – ₹189.17 📤 Share as image

Fair value as of: Jul 9, 2026

From 25 valuation models · updated 13 days ago

Fair value updated Jul 9, 2026, revised from ₹140.37 to ₹150.09 (+6.9%) since Jun 26, 2026. Share price +4.7% over the past month.

Price vs Fair Value (12 months)

₹461.00 ₹379.50 Fair Value ₹150.09 Jul 2025 Jul 2026

12‑month range ₹379.50 – ₹461.00 · fair‑value band ₹97.45 – ₹189.17 · the ₹445.64 price screens above the ₹150.09 fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

EMBASSY-RR (EMBASSY-RR) currently trades at ₹445.64, while our model-based Fair Value estimate is ₹150.09, implying the stock looks roughly 66.3% overvalued today. We read business quality at 54/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

It earns a return on equity of 131.5%. Net debt stands at ₹216B. Fundamentals as of Jul 9, 2026

Our scenario range runs from ₹97.45 (bear case) to ₹189.17 (bull case); at ₹445.64, the current price sits above that range. The share trades about 4% below its 52-week high and 18% above its 52-week low. For context, the median of 10 Other peers we cover trades at -16% fair-value upside, at -66%, EMBASSY-RR screens richer than that median.

Key figures & financial health

Return on equity 132%
Free cash flow ₹3.6B FY2026
Net debt ₹216B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

EMBASSY-RR reported revenue of ₹46.8B in FY2026 versus ₹30.8B in FY2022, a compound +11.0%/yr. Reported net income was ₹3.4B in FY2026, compounding −21.4%/yr from FY2022.

Revenue +11.0%/yr
FY22 ₹30.8B
FY23 ₹35.6B
FY24 ₹38.7B
FY25 ₹41.8B
FY26 ₹46.8B
Net income −21.4%/yr
FY22 ₹8.9B
FY23 ₹5.1B
FY24 ₹9.6B
FY25 ₹16.2B
FY26 ₹3.4B

Is EMBASSY-RR fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "EMBASSY-RR Fair Value". https://www.fairvalue-calculator.com/stock/EMBASSY-RR

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is EMBASSY-RR undervalued?
As of Jul 9, 2026, our model estimates a fair value of ₹150.09 versus a price of ₹445.64, about −66% (overvalued). Model-based estimate, not financial advice.
What is the fair value of EMBASSY-RR?
Our model-based fair value for EMBASSY-RR is ₹150.09 (as of Jul 9, 2026), built from audited fundamentals. The current price is ₹445.64.
What is the quality score of EMBASSY-RR?
EMBASSY-RR has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of EMBASSY-RR?
The net profit margin of EMBASSY-RR is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full EMBASSY-RR analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.