EN DE
STOCK COMPARISON

Flutter Entertainment vs Intralot S.A. Integrated Lottery Systems and Services: Fair Value & Quality

Both stocks run through our valuation models. Here is how Flutter Entertainment (FLUT) and Intralot S.A. Integrated Lottery Systems and Services (IRLTF) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Flutter Entertainment as the more attractively valued of the two: Flutter Entertainment trades at $85.89 versus a fair value of $148 (+72%), while Intralot S.A. Integrated Lottery Systems and Services trades at $1.00 versus $0.18 (-82%).
Flutter Entertainment
FLUT · USD · Consumer Discretionary
+72%
upside to fair value
undervalued
Price$85.89
Fair Value$148
Quality50/100
Intralot S.A. Integrated Lottery Systems and Services
IRLTF · USD · Consumer Discretionary
-82%
upside to fair value
overvalued
Price$1.00
Fair Value$0.18
Quality26/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Flutter EntertainmentIntralot S.A. Integrated Lottery Systems and Services
Valuation
1.13×P/S (TTM)2.72×
2.12× · book value is mostly goodwillP/B1.37× · book value is mostly goodwill
12.9×EV/EBITDA15.4×
0.19×PEGn/a
+72.4%Fair value upside−82.2%
n/aDividend yield0.3%
Profitability
2%Operating margin20%
1.48×EBIT margin trend (5Y)n/a
-5%Return on equity-8%
1%Return on assets4%
Growth
17%Revenue growth (YoY)181%
20.1%Avg. growth/yr (3Y)9.7%
22.1%Avg. growth/yr (5Y)7.3%
Balance & size
0.9×Interest coverage (EBIT/interest)0.8×
1.35×Debt / equity1.19×
$19BMarket cap$2B
mixedGrowth qualitymixed

Flutter Entertainment leads: 6 to 3 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Flutter Entertainmentof which business quality 49 · market factors 18 Intralot S.A. Integrated Lottery Systems and Servicesof which business quality 29 · market factors 49
ProfitabilityMargins and returns on capital today
21
5
Quality GrowthAre margins and returns improving?
46
44
CashflowEarnings quality: real cash, not paper profit
56
64
Fin. StrengthBalance sheet, leverage, solvency risk
29
25
InvestmentDisciplined investing over empire-building
90
34
Low VolatilityCalm price path (market factor)
39
100
MomentumPrice trend over the last 3–12 months (market factor)
15
33
52W MomentumDistance to the 52-week high (market factor)
0
19
Net IssuanceShare count: buybacks or dilution?
83
0

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyFlutter EntertainmentPrice $85.89Intralot S.A. Integrated Lottery Systems and ServicesPrice $1.00
DCF Models+87%above the price$161-93%below the price$0.07
Dividend Discountn/a-97%below the price$0.03
Multiples-39%below the price$52.30-69%below the price$0.31
Asset-Based-59%below the price$34.91-50%below the price$0.50
Growth DCF+40%above the price$120-94%below the price$0.06
Minimum-59%below the price$34.91-97%below the price$0.03
Maximum+87%above the price$161-50%below the price$0.50
Median+1%close to the price$86.35-93%below the price$0.07
Geometric mean-10%close to the price$77.08-89%below the price$0.11

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Flutter Entertainment: 4 of 11 models see the stock below the current price.

Intralot S.A. Integrated Lottery Systems and Services: 8 of 8 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Flutter Entertainment
Price $85.89
Fair Value $148
Bear $64.59Bull $327
Intralot S.A. Integrated Lottery Systems and Services
Price $1.00
Fair Value $0.18
Bear $0.04Bull $0.54

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Flutter Entertainment · Consumer Discretionary

Quality score50 · below median
Fair value upside+72% · Top 25%

Intralot S.A. Integrated Lottery Systems and Services · Consumer Discretionary

Quality score26 · bottom 25%
Fair value upside-82% · bottom 25%

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Flutter Entertainment as the more attractively valued of the two: Flutter Entertainment trades at $85.89 versus a fair value of $148 (+72%), while Intralot S.A. Integrated Lottery Systems and Services trades at $1.00 versus $0.18 (-82%).

Flutter Entertainment has the higher quality score (50/100).

Open Flutter Entertainment live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.