EN DE
STOCK COMPARISON

Gudang Garam Tbk vs Philip Morris International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Gudang Garam Tbk (GGRM) and Philip Morris International (PM) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Gudang Garam Tbk as the less overvalued of the two: Gudang Garam Tbk trades at IDR 21,725 versus a fair value of IDR 16,988 (-22%), while Philip Morris International trades at $190 versus $104 (-45%).
Gudang Garam Tbk
GGRM.JK · IDR · Consumer Staples
-22%
upside to fair value
overvalued
PriceIDR 21,725
Fair ValueIDR 16,988
Quality64/100
Philip Morris International
PM · USD · Consumer Staples
-45%
upside to fair value
overvalued
Price$190
Fair Value$104
Quality79/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Gudang Garam TbkPhilip Morris International
Valuation
10.5×P/E (TTM)25.4×
0.37×P/S (TTM)7.13×
0.50×P/B—
3.7×EV/EBITDA18.1×
1.27×PEG2.52×
—Dividend yield3.2%
—Dividend per share$5.76
Profitability
3%Net margin27%
10%Operating margin36%
5%Return on equity—
4%Return on assets15%
Growth
-13%Revenue growth (YoY)9%
-10.5%Avg. growth/yr (3Y)8.6%
-4.8%Avg. growth/yr (5Y)7.2%
Balance & size
$3BMarket cap$296B
weakGrowth qualityhealthy

Philip Morris International leads: 4 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Gudang Garam Tbkof which business quality 64 · market factors 81 Philip Morris Internationalof which business quality 74 · market factors 70
ProfitabilityMargins and returns on capital today
36
76
Quality GrowthAre margins and returns improving?
48
63
CashflowEarnings quality: real cash, not paper profit
69
81
Fin. StrengthBalance sheet, leverage, solvency risk
71
62
InvestmentDisciplined investing over empire-building
94
85
Low VolatilityCalm price path (market factor)
39
86
MomentumPrice trend over the last 3–12 months (market factor)
99
57
52W MomentumDistance to the 52-week high (market factor)
100
76
Net IssuanceBuybacks instead of dilution
82
80

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Gudang Garam Tbk

DCF ModelsIDR 48,780
Earnings-BasedIDR 9,005
Dividend DiscountIDR 9,232
MultiplesIDR 18,960
Asset-BasedIDR 21,787
Growth DCFIDR 63,960
Economic ProfitIDR 18,067
Growth EarningsIDR 14,842

12 of 26 models see the stock below the current price.

Philip Morris International

DCF Models$95.84
Earnings-Based$66.23
Dividend Discount$82.37
Multiples$115
Growth DCF$59.46
Economic Profit$71.82
Growth Earnings$122

22 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Gudang Garam Tbk
Bear IDR 12,741Fair Value IDR 16,988Bull IDR 21,236
IDR 21,725 = current price (white tick)
Philip Morris International
Bear $62.46Fair Value $104Bull $148
$190 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Gudang Garam Tbk · Consumer Staples

Quality score64 · Top 25%
Fair value upside-22% · below median

Philip Morris International · Consumer Staples

Quality score79 · Top 25%
Fair value upside-45% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Gudang Garam Tbk as the less overvalued of the two: Gudang Garam Tbk trades at IDR 21,725 versus a fair value of IDR 16,988 (-22%), while Philip Morris International trades at $190 versus $104 (-45%).

Philip Morris International has the higher quality score (79/100).

See the full analysis →
Gudang Garam Tbk · Philip Morris International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Gudang Garam Tbk

Walmart vs AltriaCostco Wholesale vs AltriaCoca-Cola vs AltriaProcter & Gamble vs Altria

Related to Philip Morris International

Philip Morris International vs AltriaAlphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.