EN DE
STOCK COMPARISON

Garuda Indonesia Persero Tbk vs Delta Air Lines: Fair Value & Quality

Both stocks run through our valuation models. Here is how Garuda Indonesia Persero Tbk (GIAA) and Delta Air Lines (DAL) compare, as of Aug 27, 2026.

As of Aug 27, 2026, Fair Value Calculator sees Delta Air Lines as the more attractively valued of the two: Garuda Indonesia Persero Tbk trades at IDR 66 versus a fair value of IDR 45 (-32%), while Delta Air Lines trades at $83.08 versus $116 (+39%).
Garuda Indonesia Persero Tbk
GIAA.JK · IDR · Industrials
-32%
upside to fair value
overvalued
PriceIDR 66
Fair ValueIDR 45
Quality20/100
Delta Air Lines
DAL · USD · Industrials
+39%
upside to fair value
undervalued
Price$83.08
Fair Value$116
Quality48/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Garuda Indonesia Persero TbkDelta Air Lines
Valuation
P/E (TTM)14.4×
0.68×P/S (TTM)0.81×
P/B2.67×
4.6×EV/EBITDA8.5×
PEG39.29×
Dividend yield0.9%
Dividend per share$0.78
Profitability
-9%Net margin6%
6%Operating margin8%
Return on equity20%
2%Return on assets4%
Growth
5%Revenue growth (YoY)19%
14.8%Avg. growth/yr (3Y)7.8%
16.3%Avg. growth/yr (5Y)30.0%
Balance & size
164.86×Debt / equity0.60×
$2BMarket cap$55B
mixedGrowth qualityhealthy

Delta Air Lines leads: 3 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Garuda Indonesia Persero Tbkof which business quality 23 · market factors 33 Delta Air Linesof which business quality 48 · market factors 62
ProfitabilityMargins and returns on capital today
8
52
Quality GrowthAre margins and returns improving?
25
36
CashflowEarnings quality: real cash, not paper profit
27
46
Fin. StrengthBalance sheet, leverage, solvency risk
29
38
InvestmentDisciplined investing over empire-building
56
51
Low VolatilityCalm price path (market factor)
50
44
MomentumPrice trend over the last 3–12 months (market factor)
27
67
52W MomentumDistance to the 52-week high (market factor)
25
75
Net IssuanceBuybacks instead of dilution
0
74

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Garuda Indonesia Persero Tbk

DCF ModelsIDR 30
MultiplesIDR 45

3 of 3 models see the stock below the current price.

Delta Air Lines

DCF Models$117
Earnings-Based$60.01
Dividend Discount$11.58
Multiples$134
Asset-Based$21.14
Growth DCF$99.27
Economic Profit$77.60
Growth Earnings$144

9 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Garuda Indonesia Persero Tbk
Bear IDR 22Fair Value IDR 45Bull IDR 73
IDR 66 = current price (white tick)
Delta Air Lines
Bear $65.84Fair Value $116Bull $163
$83.08 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Garuda Indonesia Persero Tbk · Industrials

Quality score20 · bottom 25%
Fair value upside-32% · below median

Delta Air Lines · Industrials

Quality score48 · below median
Fair value upside+39% · Top 25%

Bottom line

As of Aug 27, 2026, Fair Value Calculator sees Delta Air Lines as the more attractively valued of the two: Garuda Indonesia Persero Tbk trades at IDR 66 versus a fair value of IDR 45 (-32%), while Delta Air Lines trades at $83.08 versus $116 (+39%).

Delta Air Lines has the higher quality score (48/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.