EN DE
STOCK COMPARISON

Hydro One vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hydro One (H) and Marriott International (MAR) compare, as of Aug 8, 2026.

As of Aug 8, 2026, Fair Value Calculator sees Hydro One as the less overvalued of the two: Hydro One trades at C$56.42 versus a fair value of C$33.63 (-40%), while Marriott International trades at $360 versus $136 (-62%).
Hydro One
H.TO · CAD · Utilities
-40%
upside to fair value
overvalued
PriceC$56.42
Fair ValueC$33.63
Quality56/100
Marriott International
MAR · USD · Consumer Discretionary
-62%
upside to fair value
overvalued
Price$360
Fair Value$136
Quality69/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hydro OneMarriott International
Valuation
25.8×P/E (TTM)38.0×
2.73×P/S (TTM)13.33×
2.00×P/B—
13.2×EV/EBITDA23.3×
3.46×PEG2.16×
2.3%Dividend yield0.7%
C$1.34Dividend per share$2.68
Profitability
15%Net margin36%
23%Operating margin59%
11%Return on equity14%
4%Return on assets10%
Growth
10%Revenue growth (YoY)13%
5.1%Avg. growth/yr (3Y)8.0%
4.4%Avg. growth/yr (5Y)19.9%
Balance & size
1.43×Debt / equity—
$25BMarket cap$96B
expensiveGrowth qualityhealthy

Marriott International leads: 4 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hydro Oneof which business quality 45 · market factors 67 Marriott Internationalof which business quality 63 · market factors 67
ProfitabilityMargins and returns on capital today
32
54
Quality GrowthAre margins and returns improving?
53
48
CashflowEarnings quality: real cash, not paper profit
52
56
Fin. StrengthBalance sheet, leverage, solvency risk
22
48
InvestmentDisciplined investing over empire-building
47
94
Low VolatilityCalm price path (market factor)
100
63
MomentumPrice trend over the last 3–12 months (market factor)
48
65
52W MomentumDistance to the 52-week high (market factor)
63
74
Net IssuanceBuybacks instead of dilution
82
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Hydro One

Earnings-BasedC$10.00
Dividend DiscountC$20.54
MultiplesC$37.92
Asset-BasedC$14.12
Economic ProfitC$14.62
Growth EarningsC$37.04

15 of 15 models see the stock below the current price.

Marriott International

DCF Models$140
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$178
Growth DCF$132
Economic Profit$104
Growth Earnings$174

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hydro One
Bear C$23.54Fair Value C$33.63Bull C$47.08
C$56.42 = current price (white tick)
Marriott International
Bear $69.84Fair Value $136Bull $206
$360 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hydro One · Utilities

Quality score56 · Top 25%
Fair value upside-40% · below median

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-62% · bottom 25%

Bottom line

As of Aug 8, 2026, Fair Value Calculator sees Hydro One as the less overvalued of the two: Hydro One trades at C$56.42 versus a fair value of C$33.63 (-40%), while Marriott International trades at $360 versus $136 (-62%).

Marriott International has the higher quality score (69/100).

See the full analysis →
Hydro One · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Hydro One

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Marriott International

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor CorporationTesla vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.