EN DE
STOCK COMPARISON

Sri Havisha Hospitality and Infrastructure vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how Sri Havisha Hospitality and Infrastructure (HAVISHA) and Marriott International (MAR) compare, as of Oct 1, 2026.

As of Oct 1, 2026, Fair Value Calculator sees Sri Havisha Hospitality and Infrastructure as the less overvalued of the two: Sri Havisha Hospitality and Infrastructure trades at ₹1.34 versus a fair value of ₹0.71 (−46.7%), while Marriott International trades at $356 versus $152 (−57.2%).
Sri Havisha Hospitality and Infrastructure
HAVISHA.NSE · INR · Consumer Discretionary
−46.7%
upside to fair value
overvalued
Price₹1.34
Fair Value₹0.71
Quality14/100
Marriott International
MAR · USD · Consumer Discretionary
−57.2%
upside to fair value
overvalued
Price$356
Fair Value$152
Quality67/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Sri Havisha Hospitality and InfrastructureMarriott International
Valuation
n/aP/E (TTM)36.8×
n/aForward P/E (FY2027)27.0×
n/aMedian P/E at FY-end (10 FY, ex one-offs where documented)32.2×
0.03×P/S (TTM)12.98×
n/aP/BNegative equity
n/aEV/EBITDA22.9×
n/aPEG1.76×
−46.7%Fair value upside−57.2%
n/aDividend yield0.8%
n/aDividend per share$2.74
Profitability
-14.5%Operating margin65.3%
n/aEBIT margin trend (5Y)19.75×
-21.9%Return on equityNegative equity
-0.8%Return on assets9.8%
Growth
-3.3%Revenue growth (YoY)11.1%
-5.9%Avg. growth/yr (3Y)8.0%
40.1%Avg. growth/yr (5Y)19.9%
n/aValue creation/yr+24.5%
Balance & size
n/aInterest coverage (EBIT/interest)5.1×
0.01×Debt / equityNegative equity
$4MMarket cap$96B
weakGrowth qualityhealthy
Marriott International, median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, 4 of the years ex one-offs: 32.2.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Marriott International leads: 3 to 4 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Sri Havisha Hospitality and Infrastructureof which business quality 14 · market factors 29 Marriott Internationalof which business quality 62 · market factors 61
ProfitabilityMargins and returns on capital today
2
54
Quality GrowthAre margins and returns improving?
17
48
CashflowEarnings quality: real cash, not paper profit
8
56
Fin. StrengthBalance sheet, leverage, solvency risk
28
48
InvestmentDisciplined investing over empire-building
33
94
Low VolatilityCalm price path (market factor)
43
63
MomentumPrice trend over the last 3–12 months (market factor)
32
54
52W MomentumDistance to the 52-week high (market factor)
10
70
Net IssuanceShare count: buybacks or dilution?
0
90

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familySri Havisha Hospitality and InfrastructurePrice ₹1.34Marriott InternationalPrice $356
DCF Modelsn/a−54.9%below the price$160
Earnings-Basedn/a−79.1%below the price$74.39
Dividend Discountn/a−86.8%below the price$46.91
Multiples−86.6%below the price₹0.18−54.5%below the price$162
Asset-Based−33.6%below the price₹0.89n/a
Growth DCFn/a−64.5%below the price$126
Economic Profitn/a−70.5%below the price$105
Growth Earningsn/a−46.2%below the price$191
Minimum−86.6%below the price₹0.18−86.8%below the price$46.91
Maximum−33.6%below the price₹0.89−46.2%below the price$191
Median−60.1%below the price₹0.54−64.5%below the price$126
Geometric mean−70.1%below the price₹0.40−68.3%below the price$113

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Sri Havisha Hospitality and Infrastructure: 2 of 2 models see the stock below the current price.

Marriott International: 23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Sri Havisha Hospitality and Infrastructure
Price ₹1.34
Fair Value ₹0.71
Bear ₹0.54Bull ₹1.07
Marriott International
Price $356
Fair Value $152
Bear $81.13Bull $209

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Sri Havisha Hospitality and Infrastructure · Consumer Discretionary

Quality score14 · bottom 25%
Fair value upside−46.7% · bottom 25%

Marriott International · Consumer Discretionary

Quality score67 · Top 25%
Fair value upside−57.2% · bottom 25%

Bottom line

As of Oct 1, 2026, Fair Value Calculator sees Sri Havisha Hospitality and Infrastructure as the less overvalued of the two: Sri Havisha Hospitality and Infrastructure trades at ₹1.34 versus a fair value of ₹0.71 (−46.7%), while Marriott International trades at $356 versus $152 (−57.2%).

Marriott International has the higher quality score (67/100).

Open Sri Havisha Hospitality and Infrastructure live analysis →
Sri Havisha Hospitality and Infrastructure · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Sri Havisha Hospitality and Infrastructure

Amazon.com vs Alibaba Group HoldingAmazon.com vs Toyota Motor CorporationAmazon.com vs Sony GroupAmazon.com vs Booking Holdings

Related to Marriott International

Alibaba Group Holding vs TeslaToyota Motor Corporation vs TeslaSony Group vs TeslaBooking Holdings vs Tesla
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.