EN DE

Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹200M

SH Sri Havisha Hospitality and Infrastructure Limited HAVISHA · NSE
Price₹1.34
Fair Value₹0.7140
Upside-46.7%
Quality9/100
Watch Sri Havisha Hospitality and Infrastructure Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -37.3% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 2/100
Evidence: Low Range ₹0.5355 – ₹1.07 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 3 days ago

Share price +6.3% over the past month.

Below-average quality, and screening another 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1.07). The favourable scenario is already priced in.
  • Weak quality (9/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹0.5355 to ₹1.07) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4.40 ₹0.7500 Fair Value ₹0.7140 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.7500 – ₹4.40 · fair‑value band ₹0.5355 – ₹1.07 · the ₹1.34 price screens above the ₹0.7140 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) currently trades at ₹1.34, while our model-based Fair Value estimate is ₹0.7140, implying the stock looks roughly 46.7% overvalued today. The Quality Score stands at 9/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Sri Havisha Hospitality and Infrastructure Limited generated revenue of ₹135M at a net margin of -37.3%. Revenue declined 3.3% year over year. It earns a return on equity of -21.9%. Net debt stands at ₹475M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.5355 (bear case) to ₹1.07 (bull case); at ₹1.34, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -56% fair-value upside, at -47%, HAVISHA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA ₹0.1500 ₹0.1800 ₹0.2100 54
NCAV (Graham) ₹0.6700 ₹0.8900 ₹1.34 50
All 2 models by family
Multiples
EV/EBITDA ₹0.1500 ₹0.1800 ₹0.2100 54
Asset-Based
NCAV (Graham) ₹0.6700 ₹0.8900 ₹1.34 50

Widest divergence: Asset-Based (₹0.8900) versus Multiples (₹0.1800). Highest evidence: EV/EBITDA (54).

Notify me when HAVISHA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹135M
Revenue growth (YoY) -3.3%
Net margin -37.3%
Return on equity -21.9%
Free cash flow −₹23.4M FY2026
Operating margin -14.5%
More key figures
EPS (TTM) ₹-0.1700
Net debt ₹475M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 9/100

Of which business quality 14 · Market factors (momentum, volatility) 22

Profitability 2
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sri Havisha Hospitality and Infrastructure Limited owns, operates, and manages hotels in India. The company offers dining, conference facilities, swimming pool, gymnasium, travel desk, and spa services. It also engages in room sales; sale of food, beverages and banquets; space and shop rentals; sale of land; interest income; and other allied services.

Full company description

Sri Havisha Hospitality and Infrastructure Limited owns, operates, and manages hotels in India. The company offers dining, conference facilities, swimming pool, gymnasium, travel desk, and spa services. It also engages in room sales; sale of food, beverages and banquets; space and shop rentals; sale of land; interest income; and other allied services. The company was formerly known as Shri Matre Power & Infrastructure Limited and changed its name to Sri Havisha Hospitality and Infrastructure Limited in November 2016. Sri Havisha Hospitality and Infrastructure Limited was incorporated in 1993 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sri Havisha Hospitality and Infrastructure Limited reported revenue of ₹135M in FY2026 versus ₹73.5M in FY2022, a compound +16.5%/yr. Reported net income was −₹50.4M in FY2026.

Growth Quality 21/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹135M
Latest YoY
−7.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.1%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue +16.5%/yr
FY22 ₹73.5M
FY23 ₹162M
FY24 ₹144M
FY25 ₹146M
FY26 ₹135M
Net income
FY22 ₹5.8M
FY23 ₹15.0M
FY24 −₹41.5M
FY25 −₹42.7M
FY26 −₹50.4M

HAVISHA screens 47% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sri Havisha Hospitality and Infrastructure Limited Fair Value". https://www.fairvalue-calculator.com/stock/HAVISHA

Peer Group

Lodging · 163 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 14 · Bottom 25%
Fair Value upside −47% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -37% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -3% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Lodging median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 19
PAST 0 · sector 11
HEALTH 100 · sector 91
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $354.58 $132.35 -63%
Hilton Worldwide Holdings HLT $322.53 $122.02 -62%
InterContinental Hotels Group IHG $161.82 $85.18 -47%
Hyatt Hotels Corporation H $178.37 $46.78 -74%
H World Group HTHT $41.25 $47.78 +16%
The Indian Hotels Company INDHOTEL ₹724.00 ₹253.67 -65%
Hanjin Kal, 180640 118,200 KRW 36,890 KRW -69%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%
Makkah Construction and Development Company 4100 81.95 SAR 36.25 SAR -56%
Minor International Public Company MINT 22.90 THB 32.82 THB +43%

Compare Sri Havisha Hospitality and Infrastructure Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.7140 versus a price of ₹1.34, about −47% (overvalued).
What is the fair value of HAVISHA?
Our model-based fair value for Sri Havisha Hospitality and Infrastructure Limited is ₹0.7140 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1.34.
What is the quality score of HAVISHA?
Sri Havisha Hospitality and Infrastructure Limited has a Quality Score of 9/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sri Havisha Hospitality and Infrastructure Limited (HAVISHA)?
Sri Havisha Hospitality and Infrastructure Limited reported trailing-twelve-month revenue of about ₹135M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HAVISHA?
The net profit margin of Sri Havisha Hospitality and Infrastructure Limited is about -37.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sri Havisha Hospitality and Infrastructure Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.