Inter-Delta Tbk vs Klabin S.A.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Inter-Delta Tbk (INTD) and Klabin S.A. (KLBN11) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Inter-Delta Tbk as the less overvalued of the two: Inter-Delta Tbk trades at IDR 276 versus a fair value of IDR 107 (-61%), while Klabin S.A. trades at BRL 18.01 versus BRL 3.89 (-78%).
Inter-Delta Tbk
INTD.JK · IDR · Consumer Discretionary
-61%
upside to fair value
overvalued
PriceIDR 276
Fair ValueIDR 107
Quality56/100
Klabin S.A.
KLBN11.SA · BRL · Materials
-78%
upside to fair value
overvalued
PriceBRL 18.01
Fair ValueBRL 3.89
Quality51/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Inter-Delta TbkKlabin S.A.
Valuation
46.8×P/E (TTM)26.6×
—P/S (TTM)1.18×
—P/B3.10×
—EV/EBITDA7.2×
—Dividend yield9.5%
—Dividend per shareBRL 1.65
Profitability
-8%Net margin2%
-17%Operating margin6%
-8%Return on equity5%
-9%Return on assets2%
Growth
-5%Revenue growth (YoY)2%
-5.7%Avg. growth/yr (3Y)1.1%
-6.8%Avg. growth/yr (5Y)11.6%
Balance & size
0.01×Debt / equity4.43×
$14MMarket cap$24B
weakGrowth qualityhealthy
Klabin S.A. leads: 1 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Inter-Delta Tbkof which business quality 56 · market factors 56Klabin S.A.of which business quality 51 · market factors 57
ProfitabilityMargins and returns on capital today
18
34
Quality GrowthAre margins and returns improving?
43
61
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
61
Low VolatilityCalm price path (market factor)
50
94
MomentumPrice trend over the last 3–12 months (market factor)
59
41
52W MomentumDistance to the 52-week high (market factor)
58
40
Net IssuanceBuybacks instead of dilution
82
58
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Inter-Delta Tbk
Asset-BasedIDR 40
1 of 1 models see the stock below the current price.
Klabin S.A.
DCF ModelsBRL 6.86
Earnings-BasedBRL 2.63
Dividend DiscountBRL 2.75
MultiplesBRL 3.89
Asset-BasedBRL 0.86
Growth DCFBRL 6.19
Economic ProfitBRL 2.69
Growth EarningsBRL 3.80
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Inter-Delta Tbk
Bear IDR 71Fair Value IDR 107Bull IDR 134
IDR 276 = current price (white tick)
Klabin S.A.
Bear BRL 2.66Fair Value BRL 3.89Bull BRL 4.95
BRL 18.01 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Inter-Delta Tbk · Consumer Discretionary
Quality score56 · above median
Fair value upside-61% · bottom 25%
Klabin S.A. · Materials
Quality score51 · above median
Fair value upside-78% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Inter-Delta Tbk as the less overvalued of the two: Inter-Delta Tbk trades at IDR 276 versus a fair value of IDR 107 (-61%), while Klabin S.A. trades at BRL 18.01 versus BRL 3.89 (-78%).
Inter-Delta Tbk has the higher quality score (56/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
