PT Inter Delta Tbk (INTD) Fair Value & Analysis
Basic Materials · ID · Market cap 137B IDR
Fair value as of: Jul 16, 2026
From 1 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 240.14 IDR to 107.28 IDR (−55.3%) since Jun 24, 2026. Share price +17.9% over the past month.
A solid business, but screening 61% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (134.10 IDR). The favourable scenario is already priced in.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (70.80 IDR to 134.10 IDR) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 95.00 IDR – 390.00 IDR · fair‑value band 70.80 IDR – 134.10 IDR · the 276.00 IDR price screens above the 107.28 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Inter Delta Tbk (INTD) currently trades at 276.00 IDR, while our model-based Fair Value estimate is 107.28 IDR, implying the stock looks roughly 61.1% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, PT Inter Delta Tbk generated revenue of 35.8B IDR at a net margin of -7.8%. Revenue declined 4.5% year over year. It earns a return on equity of -7.7%. The balance sheet holds a net cash position of 5.6B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 70.80 IDR (bear case) to 134.10 IDR (bull case); at 276.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 70% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at -61%, INTD screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 1 models by family
Notify me when INTD reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Inter Delta Tbk engages in trading of film equipment, micro film, chemicals for photography, and electronic equipment in Indonesia. The company's products include photo printing paper, films and cameras, photo and paper processing chemicals, and others. PT Inter Delta Tbk was founded in 1976 and is headquartered in Jakarta Utara, Indonesia.
Full company description
PT Inter Delta Tbk engages in trading of film equipment, micro film, chemicals for photography, and electronic equipment in Indonesia. The company's products include photo printing paper, films and cameras, photo and paper processing chemicals, and others. PT Inter Delta Tbk was founded in 1976 and is headquartered in Jakarta Utara, Indonesia. PT Inter Delta Tbk operates as a subsidiary of Peak Aim Development Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Inter Delta Tbk reported revenue of 36.2B IDR in FY2025 versus 59.3B IDR in FY2021, a compound −11.6%/yr. Reported net income was −2.4B IDR in FY2025.
INTD screens 61% overvalued. Compare with Klabin S.A →
Peer Group
Paper & Paper Products · 111 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Paper & Paper Products median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Klabin S.A KLBN11 | R$17.58 | R$3.89 | -78% |
| UPM-Kymmene Oyj UPM | €23.45 | €15.47 | -34% |
| Suzano S.A SUZB3 | R$41.70 | R$138.01 | +231% |
| Svenska Cellulosa Aktiebolaget SCA (publ) SCAB | kr 103.00 | kr 49.40 | -52% |
| Shandong Sunpaper Co 002078 | ¥14.13 | ¥17.29 | +22% |
| Holmen AB HOLMB | kr 305.40 | kr 217.72 | -29% |
| Nine Dragons Paper (Holdings) Limited 2689 | HK$7.55 | HK$8.73 | +16% |
| Empresas CMPC S.A CMPC | 1,078 CLP | 1,269 CLP | +18% |
| Xianhe Co 603733 | ¥22.05 | ¥24.32 | +10% |
| Billerud AB BILL | kr 68.70 | kr 48.60 | -29% |
Compare PT Inter Delta Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is PT Inter Delta Tbk (INTD) overvalued or undervalued?
What is the fair value of INTD?
What is the quality score of INTD?
What is the revenue of PT Inter Delta Tbk (INTD)?
What is the net profit margin of INTD?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Inter Delta Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.