EN DE
Watch Inter-Delta Tbk for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Inter-Delta Tbk (INTD) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Inter-Delta Tbk stock IDR 107, price IDR 264, that is 59.4% below the price, quality 56 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials ID · ISIN ID1000085103

ID Inter-Delta Tbk logo Thin data Nov 4, 2026

Inter-Delta Tbk

INTD · JK
Solid, but very expensive

Our calculation puts a fair price 59% below what the stock costs today.

Low debt
Quality 56/100
Revenue last quarter 15% below a year ago.
Fair value 107.28 IDR · Strongly overvalued
Weak Growth (revenue 5y −6.8 %/yr in IDR)
Loss-making · -5.0% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 12/100 · thin data
Thin data
⟳ Cyclical⚠ Small free float
Watch Inter-Delta Tbk for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

412.00 IDR 110.00 IDR Fair Value 107.28 IDR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range 110.00 IDR – 412.00 IDR · fair‑value band 70.80 IDR – 134.10 IDR · the 264.00 IDR price screens above the 107.28 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow Inter-Delta Tbk in your weekly email

Every Wednesday you see whether Inter-Delta Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Inter Delta Tbk engages in trading of film equipment, micro film, chemicals for photography, and electronic equipment in Indonesia. The company's products include photo printing paper, films and cameras, photo and paper processing chemicals, and others.

Show moreShow less

PT Inter Delta Tbk was founded in 1976 and is headquartered in Jakarta Utara, Indonesia. PT Inter Delta Tbk operates as a subsidiary of Peak Aim Development Limited.

Stock analysis

Inter-Delta Tbk (INTD) currently trades at 264.00 IDR, while our model-based Fair Value estimate is 107.28 IDR, 59% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: 70.80 IDR (bear) to 134.10 IDR (bull), the price of 264.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Basic Materials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Inter-Delta Tbk reported revenue of 36.2B IDR in FY2025 versus 59.3B IDR in FY2021, a compound −11.6%/yr. Reported net income was −2.4B IDR in FY2025.

Key figures

Market cap 156B IDR (≈ $8.7M) Micro · P/S ratio 4.51 · EPS (TTM) 4.95 IDR · Net margin −6.7% · Return on equity −4.9% · Return on assets (EBIT) −6.0% (5-year average) · Operating margin −7.0% · Revenue (TTM) 34.4B IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).

What moves the price

The share trades about 36% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 22% fair-value upside, at −59%, INTD screens richer than that median.

Fair Value models

Bear 70.80 IDR Fair Value 107.28 IDR Bull 134.10 IDR
Price 264.00 IDR · Downside -59.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4.25 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) 35.40 IDR 53.64 IDR 67.05 IDR 54
All 1 models by family
Asset-Based
NCAV (Graham) 35.40 IDR 53.64 IDR 67.05 IDR 54

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 56/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 18
How much profit the company makes from its sales and capital
Quality Growth 43
Are margins and returns getting better?
Cashflow 33
Do the profits arrive as real cash?
Financial strength 87
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 57
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 42
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+15.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
Start year 2020 (pandemic). Over 10 years: −8.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−7.9% (2020) → −15.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

INTD screens overvalued: fair value 59% below the price. Compare with UPM-Kymmene Oyj →

Compare Inter-Delta Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Paper & Paper Products · 116 stocks

Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 56 · Top 25%
Fair Value upside −59.4% · Bottom 25%
Profitability
Return on assets −6.2% · Bottom 25%
Net margin (12 months) −5.0% · Bottom 25%
Operating margin (12 months) −7.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −15.2% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Lowest 25%

Valuation Multiplesvs Paper & Paper Products median · lower = cheaper

P/B 4.40× · Priciest 25%
P/S (12 months) 4.55× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 27
FUTURE (revenue growth)0 · sector 31
PAST (return on equity)0 · sector 14
HEALTH (low debt)99 · sector 90
DIVIDEND (yield)0 · sector 39

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Nine Dragons Paper (Holdings) Limited 2689 HK$4.62 HK$7.54 +63% vs INTD
PT Indah Kiat Pulp & Paper Tbk INKP 6,425 IDR 10,483 IDR +63% vs INTD
Empresas CMPC S.A CMPC 898.00 CLP 1,241 CLP +38% vs INTD
Xianhe Co 603733 ¥15.86 ¥21.06 +33% vs INTD
Semapa - Sociedade de Investimento e Gestão, SGPS, S.A SEM €19.94 €24.27 +22% vs INTD
Shandong Sunpaper Co 002078 ¥14.12 ¥16.93 +20% vs INTD
UPM-Kymmene Oyj UPM €22.46 €21.19 −6% vs INTD
The Navigator Company NVG €3.04 €2.49 −18% vs INTD
Billerud AB BILL kr 88.20 kr 68.44 −22% vs INTD
Suzano S.A SUZ $9.66 $5.24 −46% vs INTD

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Inter-Delta Tbk: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Inter-Delta Tbk Fair Value". https://www.fairvalue-calculator.com/stock/INTD

Frequently asked questions

Is Inter-Delta Tbk (INTD) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 107.28 IDR versus a price of 264.00 IDR, about 59% lower (overvalued).
What is the fair value of INTD?
Our model-based fair value for Inter-Delta Tbk is 107.28 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 264.00 IDR.
What is the quality score of INTD?
Inter-Delta Tbk has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inter-Delta Tbk (INTD)?
Our model-based price target is the fair value of 107.28 IDR (as of Nov 4, 2026) from 1 valuation models. Cautious scenario 70.80 IDR, optimistic scenario 134.10 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Inter-Delta Tbk stock forecast for 2026?
Our models put fair value at 107.28 IDR, about 59% lower versus a price of 264.00 IDR (overvalued). Cautious scenario 70.80 IDR, optimistic scenario 134.10 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Inter-Delta Tbk (INTD)?
Inter-Delta Tbk reported trailing-twelve-month revenue of about 34.4B IDR (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Inter-Delta Tbk (INTD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inter-Delta Tbk it is 107.28 IDR per share (as of Nov 4, 2026), against a price of 264.00 IDR. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Inter-Delta Tbk stock overvalued or undervalued in 2026?
As of Nov 4, 2026, INTD trades above its calculated fair value: price 264.00 IDR, fair value 107.28 IDR, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INTD?
No. The price is what the market pays today (264.00 IDR); the fair value is what the company's own numbers justify (107.28 IDR). For Inter-Delta Tbk the two are 156.72 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Inter-Delta Tbk worth?
The market values Inter-Delta Tbk at about 156B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 264.00 IDR; our models calculate a fair value of 107.28 IDR per share.
What do the bullish and bearish scenarios say about INTD?
Our models span a range for Inter-Delta Tbk: cautious scenario 70.80 IDR, base 107.28 IDR, optimistic 134.10 IDR per share (as of Nov 4, 2026, price 264.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Inter-Delta Tbk (INTD)?
Balance-sheet figures for Inter-Delta Tbk (as of Nov 4, 2026): return on equity −4.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is INTD from its 52-week high?
Inter-Delta Tbk trades at 264.00 IDR, about 36% below its 52-week high of 412.00 IDR and 26% above the low of 210.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 107.28 IDR is for.
Which stocks are comparable to Inter-Delta Tbk?
From the same area (Basic Materials) we also value UPM-Kymmene Oyj, Suzano S.A, Shandong Sunpaper Co, Nine Dragons Paper (Holdings) Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inter-Delta Tbk stock attractive at the current price?
The data as of Nov 4, 2026: price 264.00 IDR, calculated fair value 107.28 IDR (−59%), Quality Score 56/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INTD calculated?
We run Inter-Delta Tbk through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 107.28 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Inter-Delta Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inter-Delta Tbk (INTD)?
The closing price on Nov 6, 2026 was 264.00 IDR. Our model-based fair value is 107.28 IDR, about 59% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inter-Delta Tbk right now?
The price sits above even our optimistic bull case (134.10 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (70.80 IDR to 134.10 IDR) leaves room in how you read the outcome.

Key figures of Inter-Delta Tbk

How large is the market capitalisation of Inter-Delta Tbk (INTD)?
The market capitalisation of Inter-Delta Tbk is 156B IDR (≈ $8.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inter-Delta Tbk (INTD)?
The price-to-sales ratio of Inter-Delta Tbk is 4.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inter-Delta Tbk (INTD)?
Earnings per share at Inter-Delta Tbk are 4.95 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Inter-Delta Tbk (INTD)?
The net margin of Inter-Delta Tbk is −6.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inter-Delta Tbk (INTD)?
The return on equity (ROE) of Inter-Delta Tbk is −4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inter-Delta Tbk (INTD)?
On an EBIT basis the return on assets of Inter-Delta Tbk is −6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inter-Delta Tbk (INTD)?
The operating margin of Inter-Delta Tbk is −7.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inter-Delta Tbk (INTD)?
Revenue at Inter-Delta Tbk is growing −15.2% versus a year earlier (3y avg −5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inter-Delta Tbk (INTD)?
Earnings per share at Inter-Delta Tbk are growing −76.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Inter-Delta Tbk (INTD) generate?
The free cash flow of Inter-Delta Tbk is −13.0B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Inter-Delta Tbk (INTD) hold?
Inter-Delta Tbk holds more cash than debt, 5.6B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Inter-Delta Tbk in the live analysis

One click puts Inter-Delta Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.