EN DE
STOCK COMPARISON

India Tourism Development Corporation vs Marriott International: Fair Value & Quality

Both stocks run through our valuation models. Here is how India Tourism Development Corporation (ITDC) and Marriott International (MAR) compare, as of Aug 18, 2026.

As of Aug 18, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: India Tourism Development Corporation trades at ₹698 versus a fair value of ₹143 (-79%), while Marriott International trades at $357 versus $132 (-63%).
India Tourism Development Corporation
ITDC.NSE · INR · Consumer Discretionary
-79%
upside to fair value
overvalued
Price₹698
Fair Value₹143
Quality72/100
Marriott International
MAR · USD · Consumer Discretionary
-63%
upside to fair value
overvalued
Price$357
Fair Value$132
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

India Tourism Development CorporationMarriott International
Valuation
72.3×P/E (TTM)38.0×
9.54×P/S (TTM)13.33×
12.03×P/B—
52.7×EV/EBITDA23.3×
—PEG2.16×
0.5%Dividend yield0.7%
₹2.95Dividend per share$2.68
Profitability
16%Net margin36%
20%Operating margin59%
22%Return on equity14%
7%Return on assets10%
Growth
-22%Revenue growth (YoY)13%
5.0%Avg. growth/yr (3Y)8.0%
24.6%Avg. growth/yr (5Y)19.9%
Balance & size
$534MMarket cap$96B
mixedGrowth qualityhealthy

Marriott International leads: 3 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

India Tourism Development Corporationof which business quality 70 · market factors 69 Marriott Internationalof which business quality 63 · market factors 61
ProfitabilityMargins and returns on capital today
63
54
Quality GrowthAre margins and returns improving?
31
48
CashflowEarnings quality: real cash, not paper profit
62
56
Fin. StrengthBalance sheet, leverage, solvency risk
97
48
InvestmentDisciplined investing over empire-building
88
94
Low VolatilityCalm price path (market factor)
45
63
MomentumPrice trend over the last 3–12 months (market factor)
78
55
52W MomentumDistance to the 52-week high (market factor)
81
69
Net IssuanceBuybacks instead of dilution
80
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

India Tourism Development Corporation

DCF Models₹168
Earnings-Based₹102
Dividend Discount₹46.11
Multiples₹162
Asset-Based₹33.02
Growth DCF₹148
Economic Profit₹95.81
Growth Earnings₹176

25 of 25 models see the stock below the current price.

Marriott International

DCF Models$128
Earnings-Based$73.56
Dividend Discount$46.38
Multiples$160
Growth DCF$98.20
Economic Profit$104
Growth Earnings$189

23 of 23 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

India Tourism Development Corporation
Bear ₹110Fair Value ₹143Bull ₹205
₹698 = current price (white tick)
Marriott International
Bear $67.02Fair Value $132Bull $206
$357 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

India Tourism Development Corporation · Consumer Discretionary

Quality score72 · Top 25%
Fair value upside-79% · bottom 25%

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-63% · bottom 25%

Bottom line

As of Aug 18, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: India Tourism Development Corporation trades at ₹698 versus a fair value of ₹143 (-79%), while Marriott International trades at $357 versus $132 (-63%).

India Tourism Development Corporation has the higher quality score (72/100).

See the full analysis →
India Tourism Development Corporation · Marriott International

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to India Tourism Development Corporation

Amazon.com vs Toyota Motor CorporationAmazon.com vs PDD HoldingsAmazon.com vs Sony GroupTesla vs Toyota Motor Corporation

Related to Marriott International

Tesla vs PDD HoldingsTesla vs Sony GroupHome Depot vs Toyota Motor CorporationHome Depot vs PDD Holdings
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.