India Tourism Development Corporation (ITDC) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹50.8B
Fair value as of: Jul 3, 2026
From 25 valuation models · updated yesterday
Share price +9.8% over the past month.
Price vs Fair Value (12 months)
12‑month range ₹373.59 – ₹678.46 · fair‑value band ₹124.03 – ₹204.92 · the ₹592.85 price screens above the ₹163.94 fair value. As of Jul 3, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
India Tourism Development Corporation (ITDC) currently trades at ₹592.85, while our model-based Fair Value estimate is ₹163.94 — implying the stock looks roughly 72.3% overvalued today. We read business quality at 65/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, India Tourism Development Corporation generated revenue of ₹5.3B at a net margin of 15.5%. Revenue declined 22.2% year over year. It earns a return on equity of 21.7%. The balance sheet holds a net cash position of ₹2.7B. Fundamentals as of Jul 3, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.
About the company
India Tourism Development Corporation Limited, together with its subsidiaries, operates in the travel, tourism, and hospitality industry in India. The company produces, distributes, and sells tourist publicity literature; and manages catering services. It also offers entertainment services, engineering related consultancy services, duty free shopping facilities to tourists, and tourism and hospitality management related training and education services. In addition, the company is involved in the event management agency activities, such as conferences, exhibitions, workshops/seminars and other national and international events; consultancy and execution of tourism and engineering projects; and mounting of sound and light shows. It operates Ashok Group of Hotels, joint venture hotel, restaurant, and duty-free shops at sea ports, as well as ATT units, including air ticketing, tour packages, transportation, and cargo handling services. India Tourism Development Corporation Limited was …
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
India Tourism Development Corporation reported revenue of ₹5.3B in FY2026 versus ₹2.9B in FY2022, a compound +16.0%/yr. Reported net income was ₹827M in FY2026, compounding +110.1%/yr from FY2022.
Is ITDC fairly valued? → Check now
Similar stocks
6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marriott International, Inc MAR | $392.51 | $99.13 | -75% |
| Hilton Worldwide Holdings HLT | $338.22 | $107.21 | -68% |
| InterContinental Hotels Group IHG | $170.05 | $85.18 | -50% |
| Hyatt Hotels Corporation H | $198.05 | $110.84 | -44% |
| H World Group H1TH34 | R$62.64 | R$80.20 | +28% |
| Accor SA ACRFF | $57.35 | $44.83 | -22% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is India Tourism Development Corporation (ITDC) undervalued?
What is the fair value of ITDC?
What is the quality score of ITDC?
What is the revenue of India Tourism Development Corporation (ITDC)?
What is the net profit margin of ITDC?
Does India Tourism Development Corporation pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.