EN DE
STOCK COMPARISON

Marriott International vs PPHE Hotel Group: Fair Value & Quality

Both stocks run through our valuation models. Here is how Marriott International (MAR) and PPHE Hotel Group (PPH) compare, as of Sep 22, 2026.

As of Sep 22, 2026, Fair Value Calculator sees PPHE Hotel Group as the less overvalued of the two: Marriott International trades at $343 versus a fair value of $132 (-61%), while PPHE Hotel Group trades at £15.44 versus £11.10 (-28%).
Marriott International
MAR · USD · Consumer Discretionary
-61%
upside to fair value
overvalued
Price$343
Fair Value$132
Quality68/100
PPHE Hotel Group
PPH.LSE · GBX · Consumer Discretionary
-28%
upside to fair value
overvalued
Price£15.44
Fair Value£11.10
Quality49/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Marriott InternationalPPHE Hotel Group
Valuation
38.0×P/E (TTM)52.3×
13.33×P/S (TTM)1.97×
—P/B2.86×
23.3×EV/EBITDA12.3×
2.16×PEG—
−61.4%Fair value upside−28.1%
0.8%Dividend yield2.6%
$2.68Dividend per share£0.39
Profitability
59%Operating margin25%
19.75×EBIT margin trend (5Y)—
14%Return on equity0%
10%Return on assets3%
Growth
13%Revenue growth (YoY)6%
8.0%Avg. growth/yr (3Y)12.2%
19.9%Avg. growth/yr (5Y)35.6%
+24.5%Value creation/yr−1.3%
Balance & size
5.1×Interest coverage (EBIT/interest)1.4×
—Debt / equity2.62×
$96BMarket cap$918M
healthyGrowth qualitymixed

Even match: 6 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Marriott Internationalof which business quality 63 · market factors 58 PPHE Hotel Groupof which business quality 45 · market factors 50
ProfitabilityMargins and returns on capital today
54
17
Quality GrowthAre margins and returns improving?
48
42
CashflowEarnings quality: real cash, not paper profit
56
63
Fin. StrengthBalance sheet, leverage, solvency risk
48
9
InvestmentDisciplined investing over empire-building
94
81
Low VolatilityCalm price path (market factor)
63
68
MomentumPrice trend over the last 3–12 months (market factor)
52
42
52W MomentumDistance to the 52-week high (market factor)
62
45
Net IssuanceShare count: buybacks or dilution?
100
88

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyMarriott InternationalPrice $343PPHE Hotel GroupPrice £15.44
DCF Models-63%below the price$128-73%below the price£4.14
Earnings-Based-79%below the price$73.56-75%below the price£3.87
Dividend Discount-86%below the price$46.38-67%below the price£5.09
Multiples-53%below the price$160-55%below the price£6.93
Asset-Basedn/a-67%below the price£5.14
Growth DCF-71%below the price$98.20-90%below the price£1.61
Economic Profit-70%below the price$104-65%below the price£5.41
Growth Earnings-45%below the price$189-60%below the price£6.24
Minimum-86%below the price$46.38-90%below the price£1.61
Maximum-45%below the price$189-55%below the price£6.93
Median-70%below the price$104-67%below the price£5.12
Geometric mean-70%below the price$104-71%below the price£4.46

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Marriott International: 23 of 23 models see the stock below the current price.

PPHE Hotel Group: 17 of 20 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Marriott International
Price $343
Fair Value $132
Bear $64.39Bull $206
PPHE Hotel Group
Price £15.44
Fair Value £11.10
Bear £8.74Bull £17.32

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Marriott International · Consumer Discretionary

Quality score68 · Top 25%
Fair value upside-61% · bottom 25%

PPHE Hotel Group · Consumer Discretionary

Quality score49 · below median
Fair value upside-28% · below median

Bottom line

As of Sep 22, 2026, Fair Value Calculator sees PPHE Hotel Group as the less overvalued of the two: Marriott International trades at $343 versus a fair value of $132 (-61%), while PPHE Hotel Group trades at £15.44 versus £11.10 (-28%).

Marriott International has the higher quality score (68/100).

See the full analysis →
Marriott International · PPHE Hotel Group

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Marriott International

Amazon.com vs Alibaba Group HoldingAmazon.com vs Sony GroupAmazon.com vs Booking HoldingsAlibaba Group Holding vs Tesla

Related to PPHE Hotel Group

Microsoft vs NvidiaApple vs MicrosoftMicrosoft vs Taiwan Semiconductor ManufacturingCisco Systems vs Nvidia
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.