EN DE
STOCK COMPARISON

Marriott International vs Satria Mega Kencana Tbk PT: Fair Value & Quality

Both stocks run through our valuation models. Here is how Marriott International (MAR) and Satria Mega Kencana Tbk PT (SOTS) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Marriott International trades at $352 versus a fair value of $151 (-57%), while Satria Mega Kencana Tbk PT trades at IDR 580 versus IDR 113 (-80%).
Marriott International
MAR · USD · Consumer Discretionary
-57%
upside to fair value
overvalued
Price$352
Fair Value$151
Quality69/100
Satria Mega Kencana Tbk PT
SOTS.JK · IDR · Consumer Discretionary
-80%
upside to fair value
overvalued
PriceIDR 580
Fair ValueIDR 113
Quality34/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Marriott InternationalSatria Mega Kencana Tbk PT
Valuation
36.8×P/E (TTM)n/a
13.18×P/S (TTM)n/a
Negative equityP/Bn/a
23.1×EV/EBITDAn/a
2.16×PEGn/a
−57.2%Fair value upside−80.5%
0.8%Dividend yieldn/a
$2.68Dividend per sharen/a
Profitability
59%Operating margin-48%
19.75×EBIT margin trend (5Y)n/a
Negative equityReturn on equity-8%
10%Return on assets-2%
Growth
13%Revenue growth (YoY)-5%
8.0%Avg. growth/yr (3Y)2.2%
19.9%Avg. growth/yr (5Y)15.5%
+24.5%Value creation/yrn/a
Balance & size
5.1×Interest coverage (EBIT/interest)n/a
Negative equityDebt / equity0.23×
$95BMarket cap$34M
healthyGrowth qualityexpensive

Marriott International leads: 6 to 0 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Marriott Internationalof which business quality 63 · market factors 61 Satria Mega Kencana Tbk PTof which business quality 34 · market factors 24
ProfitabilityMargins and returns on capital today
54
2
Quality GrowthAre margins and returns improving?
48
23
CashflowEarnings quality: real cash, not paper profit
56
3
Fin. StrengthBalance sheet, leverage, solvency risk
48
36
InvestmentDisciplined investing over empire-building
94
94
Low VolatilityCalm price path (market factor)
63
0
MomentumPrice trend over the last 3–12 months (market factor)
54
36
52W MomentumDistance to the 52-week high (market factor)
69
31
Net IssuanceShare count: buybacks or dilution?
100
90

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyMarriott InternationalPrice $352Satria Mega Kencana Tbk PTPrice IDR 580
DCF Models-55%below the price$159n/a
Earnings-Based-79%below the price$73.56n/a
Dividend Discount-87%below the price$46.38n/a
Multiples-54%below the price$160n/a
Asset-Basedn/a-80%below the priceIDR 114
Growth DCF-64%below the price$125n/a
Economic Profit-70%below the price$104n/a
Growth Earnings-46%below the price$189n/a
Minimum-87%below the price$46.38-80%below the priceIDR 114
Maximum-46%below the price$189-80%below the priceIDR 114
Median-64%below the price$125-80%below the priceIDR 114
Geometric mean-68%below the price$111-80%below the priceIDR 114

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Marriott International: 23 of 23 models see the stock below the current price.

Satria Mega Kencana Tbk PT: 1 of 1 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Marriott International
Price $352
Fair Value $151
Bear $80.19Bull $206
Satria Mega Kencana Tbk PT
Price IDR 580
Fair Value IDR 113
Bear IDR 85Bull IDR 169

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Marriott International · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside-57% · bottom 25%

Satria Mega Kencana Tbk PT · Consumer Discretionary

Quality score34 · bottom 25%
Fair value upside-80% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Marriott International as the less overvalued of the two: Marriott International trades at $352 versus a fair value of $151 (-57%), while Satria Mega Kencana Tbk PT trades at IDR 580 versus IDR 113 (-80%).

Marriott International has the higher quality score (69/100).

Open Marriott International live analysis →
Marriott International · Satria Mega Kencana Tbk PT

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Marriott International

Amazon.com vs Alibaba Group HoldingAmazon.com vs Toyota Motor CorporationAmazon.com vs Booking HoldingsAmazon.com vs Sony Group

Related to Satria Mega Kencana Tbk PT

Alibaba Group Holding vs TeslaToyota Motor Corporation vs TeslaBooking Holdings vs TeslaMicrosoft vs Nvidia
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.