EN DE
STOCK COMPARISON

NetEase vs T-Mobile US: Fair Value & Quality

Both stocks run through our valuation models. Here is how NetEase (NTES) and T-Mobile US (TMUS) compare, as of Sep 4, 2026.

As of Sep 4, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: NetEase trades at $117 versus a fair value of $173 (+48%), while T-Mobile US trades at $188 versus $173 (-8%).
NetEase
NTES · USD · Communication Services
+48%
upside to fair value
undervalued
Price$117
Fair Value$173
Quality81/100
T-Mobile US
TMUS · USD · Communication Services
-8%
upside to fair value
fairly valued
Price$188
Fair Value$173
Quality63/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

NetEaseT-Mobile US
Valuation
16.9×P/E (TTM)20.4×
4.96×P/S (TTM)2.17×
3.53×P/B3.32×
12.8×EV/EBITDA8.0×
1.45×PEG0.71×
+47.8%Fair value upside−8.2%
2.6%Dividend yield2.1%
$3.04Dividend per share$3.94
Profitability
41%Operating margin24%
1.61×EBIT margin trend (5Y)2.19×
22%Return on equity18%
11%Return on assets6%
Growth
6%Revenue growth (YoY)11%
5.3%Avg. growth/yr (3Y)3.5%
8.9%Avg. growth/yr (5Y)5.2%
+18.5%Value creation/yr+26.3%
Balance & size
16.7×Interest coverage (EBIT/interest)5.3×
0.00×Debt / equity1.37×
$85BMarket cap$196B
healthyGrowth qualityhealthy

NetEase leads: 9 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

NetEaseof which business quality 79 · market factors 43 T-Mobile USof which business quality 59 · market factors 40
ProfitabilityMargins and returns on capital today
71
45
Quality GrowthAre margins and returns improving?
53
36
CashflowEarnings quality: real cash, not paper profit
91
83
Fin. StrengthBalance sheet, leverage, solvency risk
95
25
InvestmentDisciplined investing over empire-building
63
81
Low VolatilityCalm price path (market factor)
67
84
MomentumPrice trend over the last 3–12 months (market factor)
39
26
52W MomentumDistance to the 52-week high (market factor)
22
15
Net IssuanceBuybacks instead of dilution
89
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyNetEasePrice $117T-Mobile USPrice $188
DCF Models+1553%above the price$1,935+82%above the price$342
Earnings-Based+1007%above the price$1,296+1%close to the price$189
Dividend Discount+216%above the price$370-64%below the price$67.00
Multiples+613%above the price$835+1%close to the price$190
Asset-Based+43%above the price$168-81%below the price$36.65
Growth DCF+1414%above the price$1,772+88%above the price$353
Economic Profit+489%above the price$689-40%below the price$113
Growth Earnings+1355%above the price$1,703+44%above the price$270
Minimum+43%above the price$168-81%below the price$36.65
Maximum+1553%above the price$1,935+88%above the price$353
Median+810%above the price$1,065+1%close to the price$190
Geometric mean+625%above the price$849-18%below the price$155

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

NetEase: 0 of 26 models see the stock below the current price.

T-Mobile US: 9 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

NetEase
Bear $130Fair Value $173Bull $283
$117 = current price (white tick)
T-Mobile US
Bear $130Fair Value $173Bull $352
$188 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

NetEase · Communication Services

Quality score81 · Top 25%
Fair value upside+48% · Top 25%

T-Mobile US · Communication Services

Quality score63 · Top 25%
Fair value upside-8% · above median

Bottom line

As of Sep 4, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: NetEase trades at $117 versus a fair value of $173 (+48%), while T-Mobile US trades at $188 versus $173 (-8%).

NetEase has the higher quality score (81/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.