STOCK COMPARISON
Terranor Group AB vs Larsen & Toubro: Fair Value & Quality
Both stocks run through our 21 valuation models. Here is how Terranor Group AB (TERNOR) and Larsen & Toubro (LT) compare, as of Aug 2, 2026.
As of Aug 2, 2026, Fair Value Calculator sees Larsen & Toubro as the less overvalued of the two: Terranor Group AB trades at SEK 36.20 versus a fair value of SEK 7.24 (-80%), while Larsen & Toubro trades at ₹3,939 versus ₹1,994 (-49%).
Terranor Group AB
TERNOR.ST · SEK · Industrials
-80%
above fair value
overvalued
PriceSEK 36.20
Fair ValueSEK 7.24
Quality54/100
Larsen & Toubro
LT.NSE · INR · Industrials
-49%
above fair value
overvalued
Price₹3,939
Fair Value₹1,994
Quality50/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Terranor Group ABLarsen & Toubro
Valuation
—P/E (TTM)32.6×
0.02×P/S (TTM)1.80×
0.40×P/B4.80×
—EV/EBITDA16.8×
—PEG1.06×
4.2%Dividend yield1.0%
SEK 1.50Dividend per share₹38.00
Profitability
-0%Net margin6%
1%Operating margin11%
-8%Return on equity17%
1%Return on assets5%
Growth
23%Revenue growth (YoY)12%
18.7%Avg. growth/yr (3Y)15.4%
—Avg. growth/yr (5Y)16.3%
Balance & size
0.08×Debt / equity0.58×
$76MMarket cap$55B
mixedGrowth qualityhealthy
Terranor Group AB leads: 6 to 4 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Terranor Group ABof which business quality 50 · market factors 78
Larsen & Toubroof which business quality 43 · market factors 60
ProfitabilityMargins and returns on capital today
45
36
Quality GrowthAre margins and returns improving?
33
34
CashflowEarnings quality: real cash, not paper profit
54
40
Fin. StrengthBalance sheet, leverage, solvency risk
44
32
InvestmentDisciplined investing over empire-building
45
70
Low VolatilityCalm price path (market factor)
39
89
MomentumPrice trend over the last 3–12 months (market factor)
93
46
52W MomentumDistance to the 52-week high (market factor)
97
51
Net IssuanceBuybacks instead of dilution
82
60
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Terranor Group AB
DCF ModelsSEK 148
Earnings-BasedSEK 6.26
MultiplesSEK 11.10
Asset-BasedSEK 6.31
Growth DCFSEK 130
Economic ProfitSEK 6.26
5 of 14 models see the stock below the current price.
Larsen & Toubro
DCF Models₹2,632
Earnings-Based₹1,664
Dividend Discount₹649
Multiples₹2,178
Asset-Based₹532
Growth DCF₹2,304
Economic Profit₹1,397
Growth Earnings₹2,399
25 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Terranor Group AB
Bear SEK 6.79Fair Value SEK 7.24Bull SEK 8.84
SEK 36.20 = current price (white tick)
Larsen & Toubro
Bear ₹1,282Fair Value ₹1,994Bull ₹3,197
₹3,939 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Terranor Group AB · Industrials
Quality score54 · above median
Fair value upside-80% · bottom 25%
Larsen & Toubro · Industrials
Quality score50 · above median
Fair value upside-49% · below median
Bottom line
As of Aug 2, 2026, Fair Value Calculator sees Larsen & Toubro as the less overvalued of the two: Terranor Group AB trades at SEK 36.20 versus a fair value of SEK 7.24 (-80%), while Larsen & Toubro trades at ₹3,939 versus ₹1,994 (-49%).
Terranor Group AB has the higher quality score (54/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
