STOCK COMPARISON
Tivoli A/S vs ANTA Sports Products: Fair Value & Quality
Both stocks run through our valuation models. Here is how Tivoli A/S (TIV) and ANTA Sports Products (2020) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees ANTA Sports Products as the more attractively valued of the two: Tivoli A/S trades at DKK 630 versus a fair value of DKK 335 (-47%), while ANTA Sports Products trades at HK$74.50 versus HK$119 (+60%).
Tivoli A/S
TIV.CO · DKK · Consumer Discretionary
-47%
upside to fair value
overvalued
PriceDKK 630
Fair ValueDKK 335
Quality57/100
ANTA Sports Products
2020.HK · HKD · Consumer Discretionary
+60%
upside to fair value
undervalued
PriceHK$74.50
Fair ValueHK$119
Quality64/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Tivoli A/SANTA Sports Products
Valuation
31.5×P/E (TTM)13.4×
2.66×P/S (TTM)2.56×
2.90×P/B3.20×
13.8×EV/EBITDA10.0×
—PEG1.74×
0.9%Dividend yield3.0%
DKK 5.50Dividend per shareHK$2.20
Profitability
8%Net margin17%
-165%Operating margin21%
10%Return on equity23%
5%Return on assets10%
Growth
17%Revenue growth (YoY)12%
6.0%Avg. growth/yr (3Y)14.3%
23.0%Avg. growth/yr (5Y)17.7%
Balance & size
0.17×Debt / equity0.18×
$556MMarket cap$26B
mixedGrowth qualityhealthy
ANTA Sports Products leads: 4 to 9 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Tivoli A/Sof which business quality 58 · market factors 62
ANTA Sports Productsof which business quality 66 · market factors 43
ProfitabilityMargins and returns on capital today
40
66
Quality GrowthAre margins and returns improving?
44
38
CashflowEarnings quality: real cash, not paper profit
48
83
Fin. StrengthBalance sheet, leverage, solvency risk
80
78
InvestmentDisciplined investing over empire-building
57
31
Low VolatilityCalm price path (market factor)
100
82
MomentumPrice trend over the last 3–12 months (market factor)
43
31
52W MomentumDistance to the 52-week high (market factor)
51
19
Net IssuanceBuybacks instead of dilution
82
75
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Tivoli A/S
DCF ModelsDKK 271
Earnings-BasedDKK 196
Dividend DiscountDKK 88.17
MultiplesDKK 414
Asset-BasedDKK 145
Growth DCFDKK 165
Economic ProfitDKK 206
Growth EarningsDKK 353
26 of 26 models see the stock below the current price.
ANTA Sports Products
DCF ModelsHK$184
Earnings-BasedHK$104
Dividend DiscountHK$44.23
MultiplesHK$95.64
Asset-BasedHK$15.51
Growth DCFHK$147
Economic ProfitHK$68.45
Growth EarningsHK$143
7 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Tivoli A/S
Bear DKK 194Fair Value DKK 335Bull DKK 567
DKK 630 = current price (white tick)
ANTA Sports Products
Bear HK$87.61Fair Value HK$119Bull HK$215
HK$74.50 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Tivoli A/S · Consumer Discretionary
Quality score57 · above median
Fair value upside-47% · below median
ANTA Sports Products · Consumer Discretionary
Quality score64 · Top 25%
Fair value upside+60% · Top 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees ANTA Sports Products as the more attractively valued of the two: Tivoli A/S trades at DKK 630 versus a fair value of DKK 335 (-47%), while ANTA Sports Products trades at HK$74.50 versus HK$119 (+60%).
ANTA Sports Products has the higher quality score (64/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
