Fairvalue-Calculator Fairvalue-Calculator
EN DE

Tivoli A/S (TIV) Fair Value & Analysis

Consumer Cyclical · DK · Market cap 3.6B DKK

Pricekr 624.00
Fair Valuekr 335.14
Upside-46.3%
Quality95/100
Evidence: High Range kr 193.72 – kr 567.25

Analysis

Tivoli A/S (TIV) currently trades at kr 624.00, while our model-based Fair Value estimate is kr 335.14 — implying the stock looks roughly 46.3% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Tivoli A/S operates as an amusement and experience business in Denmark. The company operates Tivoli Gardens Amusement Park, which offers rides, restaurants, shops, and games; Nimb Hotel, a 5-star boutique hotel; Nimb Club with fitness, pool, and spa; restaurants and outlets under the Nimb brand; and the Pantomime Theatre, Tivoli Youth Guard, and Tivoli Ballet School. It also provides programs, such as concerts, events, shows, and other entertainment programs. The company was founded in 1843 and is based in Copenhagen, Denmark.

Open the full interactive analysis →

Similar stocks

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.