EN DE
STOCK COMPARISON

Pabrik Kertas Tjiwi Kimia Tbk vs Klabin S.A.: Fair Value & Quality

Both stocks run through our valuation models. Here is how Pabrik Kertas Tjiwi Kimia Tbk (TKIM) and Klabin S.A. (KLBN11) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Pabrik Kertas Tjiwi Kimia Tbk as the less overvalued of the two: Pabrik Kertas Tjiwi Kimia Tbk trades at IDR 7,225 versus a fair value of IDR 6,376 (-12%), while Klabin S.A. trades at BRL 18.01 versus BRL 3.89 (-78%).
Pabrik Kertas Tjiwi Kimia Tbk
TKIM.JK · IDR · Materials
-12%
upside to fair value
overvalued
PriceIDR 7,225
Fair ValueIDR 6,376
Quality47/100
Klabin S.A.
KLBN11.SA · BRL · Materials
-78%
upside to fair value
overvalued
PriceBRL 18.01
Fair ValueBRL 3.89
Quality51/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Pabrik Kertas Tjiwi Kimia TbkKlabin S.A.
Valuation
3.6×P/E (TTM)26.6×
1.70×P/S (TTM)1.18×
0.57×P/B3.10×
17.3×EV/EBITDA7.2×
—Dividend yield9.5%
—Dividend per shareBRL 1.65
Profitability
26%Net margin2%
8%Operating margin6%
9%Return on equity5%
1%Return on assets2%
Growth
3%Revenue growth (YoY)2%
-5.3%Avg. growth/yr (3Y)1.1%
2.3%Avg. growth/yr (5Y)11.6%
Balance & size
0.14×Debt / equity4.43×
$2BMarket cap$24B
expensiveGrowth qualityhealthy

Pabrik Kertas Tjiwi Kimia Tbk leads: 7 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Pabrik Kertas Tjiwi Kimia Tbkof which business quality 47 · market factors 41 Klabin S.A.of which business quality 51 · market factors 57
ProfitabilityMargins and returns on capital today
42
34
Quality GrowthAre margins and returns improving?
31
61
CashflowEarnings quality: real cash, not paper profit
18
77
Fin. StrengthBalance sheet, leverage, solvency risk
62
26
InvestmentDisciplined investing over empire-building
64
61
Low VolatilityCalm price path (market factor)
53
94
MomentumPrice trend over the last 3–12 months (market factor)
31
41
52W MomentumDistance to the 52-week high (market factor)
46
40
Net IssuanceBuybacks instead of dilution
82
58

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Pabrik Kertas Tjiwi Kimia Tbk

DCF ModelsIDR 3,430
Earnings-BasedIDR 7,762
Dividend DiscountIDR 361
MultiplesIDR 6,769
Asset-BasedIDR 11,552
Growth DCFIDR 1,264
Economic ProfitIDR 9,386
Growth EarningsIDR 20,577

13 of 23 models see the stock below the current price.

Klabin S.A.

DCF ModelsBRL 6.86
Earnings-BasedBRL 2.63
Dividend DiscountBRL 2.75
MultiplesBRL 3.89
Asset-BasedBRL 0.86
Growth DCFBRL 6.19
Economic ProfitBRL 2.69
Growth EarningsBRL 3.80

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Pabrik Kertas Tjiwi Kimia Tbk
Bear IDR 4,748Fair Value IDR 6,376Bull IDR 8,004
IDR 7,225 = current price (white tick)
Klabin S.A.
Bear BRL 2.66Fair Value BRL 3.89Bull BRL 4.95
BRL 18.01 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Pabrik Kertas Tjiwi Kimia Tbk · Materials

Quality score47 · below median
Fair value upside-12% · above median

Klabin S.A. · Materials

Quality score51 · above median
Fair value upside-78% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Pabrik Kertas Tjiwi Kimia Tbk as the less overvalued of the two: Pabrik Kertas Tjiwi Kimia Tbk trades at IDR 7,225 versus a fair value of IDR 6,376 (-12%), while Klabin S.A. trades at BRL 18.01 versus BRL 3.89 (-78%).

Klabin S.A. has the higher quality score (51/100).

See the full analysis →
Pabrik Kertas Tjiwi Kimia Tbk · Klabin S.A.

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Pabrik Kertas Tjiwi Kimia Tbk

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Toyota Motor Corporation

Related to Klabin S.A.

Amazon.com vs PDD HoldingsAmazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.