STOCK COMPARISON
Willdan Group vs LT: Fair Value & Quality
Both stocks run through our valuation models. Here is how Willdan Group (WLDN) and LT (LT) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Willdan Group as the less overvalued of the two: Willdan Group trades at $86.24 versus a fair value of $59.13 (-31%), while LT trades at ₹4,056 versus ₹1,994 (-51%).
Willdan Group
WLDN · USD · Industrials
-31%
upside to fair value
overvalued
Price$86.24
Fair Value$59.13
Quality60/100
LT
LT.NSE · INR · Industrials
-51%
upside to fair value
overvalued
Price₹4,056
Fair Value₹1,994
Quality44/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Willdan GroupLT
Valuation
21.7×P/E (TTM)32.6×
1.78×P/S (TTM)1.80×
4.00×P/B4.80×
18.7×EV/EBITDA16.8×
0.48×PEG1.06×
—Dividend yield1.0%
—Dividend per share₹38.00
Profitability
8%Net margin6%
5%Operating margin11%
20%Return on equity17%
6%Return on assets5%
Growth
2%Revenue growth (YoY)12%
16.7%Avg. growth/yr (3Y)15.4%
11.8%Avg. growth/yr (5Y)16.3%
Balance & size
0.15×Debt / equity0.58×
$1BMarket cap$55B
healthyGrowth qualityhealthy
Willdan Group leads: 9 to 4 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Willdan Groupof which business quality 62 · market factors 30
LTof which business quality 43 · market factors 62
ProfitabilityMargins and returns on capital today
69
36
Quality GrowthAre margins and returns improving?
75
34
CashflowEarnings quality: real cash, not paper profit
64
40
Fin. StrengthBalance sheet, leverage, solvency risk
71
32
InvestmentDisciplined investing over empire-building
52
70
Low VolatilityCalm price path (market factor)
27
89
MomentumPrice trend over the last 3–12 months (market factor)
30
46
52W MomentumDistance to the 52-week high (market factor)
34
59
Net IssuanceBuybacks instead of dilution
26
60
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Willdan Group
DCF Models$86.41
Earnings-Based$56.87
Dividend Discount$0.88
Multiples$57.26
Asset-Based$13.52
Growth DCF$80.26
Economic Profit$29.29
Growth Earnings$83.13
20 of 26 models see the stock below the current price.
LT
DCF Models₹2,695
Earnings-Based₹1,664
Dividend Discount₹649
Multiples₹2,224
Asset-Based₹532
Growth DCF₹2,304
Economic Profit₹1,397
Growth Earnings₹2,459
25 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Willdan Group
Bear $44.35Fair Value $59.13Bull $88.08
$86.24 = current price (white tick)
LT
Bear ₹1,282Fair Value ₹1,994Bull ₹3,197
₹4,056 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Willdan Group · Industrials
Quality score60 · above median
Fair value upside-31% · below median
LT · Industrials
Quality score44 · below median
Fair value upside-51% · below median
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Willdan Group as the less overvalued of the two: Willdan Group trades at $86.24 versus a fair value of $59.13 (-31%), while LT trades at ₹4,056 versus ₹1,994 (-51%).
Willdan Group has the higher quality score (60/100).
See the full analysis →
More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
Free · Top-25 report
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
