Check 35,000+ stocks against 26 valuation models and 37 quality factors

Zhuhai Huajin Capital Co Ltd (000532) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Zhuhai Huajin Capital Co Ltd ¥13.28, price ¥12.87, upside +3.2%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Financial Services · CN · ISIN CNE0000002C4

ZH Broad data Sep 24, 2026

Zhuhai Huajin Capital Co Ltd

000532 · SHE

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value ¥13.28 · Fairly valued (+3%)

✓Quality 68/100

!Weak Growth (revenue 5y −0.8 %/yr)

✓Highly profitable · 24.3% net margin (TTM)

✓Low debt · generates free cash flow

·0.78% dividend yield

!Mixed vs. peers (7/15)

✓Wide moat 67/100

!Insider activity 45/100

!Weak on future: 19 out of 100

!Weak on dividend: 16 out of 100

26 models, one by oneBear ¥6.35 to bull ¥16.60 Growth analysisrevenue history, year by year Quality 68/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Zhuhai Huajin Capital Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ¥9.13 – ¥18.74 · fair‑value band ¥6.35 – ¥16.60 · the ¥12.87 price screens below the ¥13.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Zhuhai Huajin Capital Co in your weekly email

Every Wednesday you see whether Zhuhai Huajin Capital Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Zhuhai Huajin Capital Co., Ltd. engages in the investment and management, electronic device manufacturing, sewage treatment, and science and technology parks businesses in China and internationally.

Zhuhai Huajin Capital Co., Ltd. engages in the investment and management, electronic device manufacturing, sewage treatment, and science and technology parks businesses in China and internationally. It offers investment management, equity investment, private equity fund management, asset management, venture capital, and venture capital consulting services; and provides entrepreneurial management services to entrepreneurial enterprises. The company is also involved in the research, development, production, and sales of various liquid, chip, and solid aluminum electrolytic capacitors; lithium-ion battery production equipment; and construction, operation, management, consulting of water purification plants and related environmental protection project development, as well as production and operation of crystal oscillators, sensors and human health testing instruments. In addition, it engages in the technology enterprise incubation, technical services, property management, and park construction and operation activities; investment and technology consulting; development, promotion, and application of high-tech products; construction and technology development of mobile TV networks; research and development of mobile multimedia; technology integration; and product sales and advertising business. Further, the company is involved in real estate development; operation and management of digital information industry parks and supporting services; public facilities management; infrastructure construction; investment in domestic and foreign high-tech enterprises; leasing and property management of owned houses; talent training and services; social and economic consulting; enterprise management; technology promotion; and science and technology intermediary services. The company was formerly known as Leaguer Stock Co., Ltd. and changed its name to Zhuhai Huajin Capital Co., Ltd. in April 2017. Zhuhai Huajin Capital Co., Ltd. was founded in 1992 and is based in Zhuhai, China.

Stock analysis

Zhuhai Huajin Capital Co Ltd (000532) currently trades at ¥12.87, while our model-based Fair Value estimate is ¥13.28, implying the stock looks roughly 3.1% fairly valued today.

Valuation

Bull case: the DCF Models group reads highest at a median of ¥13.22 per share, and 4 of the 11 models we run sit above the ¥12.87 price.

Bear case: the Asset-Based group reads lowest at ¥3.16, and 7 of the 11 models stay below the price. Evidence for this calculation is high.

Scenario range: ¥6.35 (bear) to ¥16.60 (bull), the price of ¥12.87 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 68/100 (solid quality), in the Financial Services sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Zhuhai Huajin Capital Co Ltd reported revenue of 495M CNY in FY2025 versus 631M CNY in FY2021, a compound −5.9%/yr. Reported net income was 163M CNY in FY2025, compounding −4.1%/yr from FY2021.

Key figures

Market cap 4.5B CNY (≈ $668M) · P/E ratio 36.8 · P/S ratio 12.1 · EPS (TTM) ¥0.3500 · Dividend yield 0.8% · Net margin 33.0% · Return on equity 8.3% · Return on assets (EBIT) 8.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 29% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −4% fair-value upside, at 3%, 000532 screens cheaper than that median.

Fair Value models

Bear ¥6.35 Fair Value ¥13.28 Bull ¥16.60

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1836 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

Growth DCF ¥6.11 ¥9.66 ¥14.91 77

Residual Income ¥3.91 ¥4.24 ¥5.16 76

Owner Earnings ¥7.48 ¥12.54 ¥20.59 75

All 11 models by family

DCF Models

Owner Earnings ¥7.48 ¥12.54 ¥20.59 75

5Y P/E Exit ¥8.48 ¥15.41 ¥23.54 69

10Y P/E Exit ¥7.53 ¥13.22 ¥21.63 62

Earnings-Based

Graham-Dodd ¥3.22 ¥16.38 ¥22.63 64

Lynch FV ¥4.45 ¥6.36 ¥8.27 61

Multiples

P/E Multiple ¥9.96 ¥13.28 ¥16.60 63

P/B Multiple ¥6.05 ¥8.06 ¥10.08 55

Asset-Based

NCAV (Graham) ¥2.36 ¥3.16 ¥4.72 54

Growth DCF

Growth DCF ¥6.11 ¥9.66 ¥14.91 77

Rev-Margin DCF ¥5.80 ¥9.63 ¥14.72 71

Economic Profit

Residual Income ¥3.91 ¥4.24 ¥5.16 76

Open the full fair value analysis →

Notify me when 000532 reaches fair value

Put 000532 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 68/100

Of which business quality 66 · Market factors (momentum, volatility) 44

Profitability 44

Margins and returns on capital today

Quality Growth 26

Are margins and returns improving?

Cashflow 83

Earnings quality: real cash, not paper profit

Fin. Strength 83

Balance sheet, leverage, solvency risk

Investment 85

Disciplined investing over empire-building

Low Volatility 69

Calm price path (market factor)

Momentum 38

Price trend over the last 3–12 months (market factor)

52W Momentum 28

Distance to the 52-week high (market factor)

Net Issuance 76

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100

Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Revenue growth 1 year

+1.8%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−8.8%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−0.8%

Start year 2020 (pandemic). Over 10 years: +8.8% a year

Revenue growth 34 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+6.0%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

+0.7%

Earnings growth per share plus dividend.

Earnings per share, growth per year−0.1%

Dividend (yield on the price)0.8%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0% vs 16%, slowing

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.41% → 47%

Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price

The price assumes more growth than the company has delivered so far.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+18.2%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect

n/a

No analyst forecast available.

After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +16.2% a year for the price.

Watch 000532, get fair value alerts →

Compare Zhuhai Huajin Capital Co Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 658 stocks

Beats the industry median on 7/15 measures

A mixed picture versus its industry peers.

Valuation

Quality Score 68 · Top 25%

Fair Value upside +3% · Below median

Profitability

Return on equity (TTM) 8% · Above median

Return on assets 4% · Above median

Net margin (TTM) 24% · Above median

Operating margin (TTM) 31% · Below median

Growth and dividend

Revenue growth 4% · Below median

Dividend yield (TTM) 0.8% · Bottom 25%

Balance sheet

Debt / equity 0.09× · Below median

Valuation Multiplesvs Asset Management median · lower = cheaper

P/E (TTM) 36.8× · Priciest 25%

P/B 2.75× · Priciest 25%

P/S (TTM) 8.97× · Priciest 25%

P/FCF 4.2× · Cheaper than median

EV/EBITDA 23.3× · Priciest 25%

PEG 0.95× · Cheaper than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)38 · sector 54

FUTURE (revenue growth)19 · sector 21

PAST (return on equity)33 · sector 22

HEALTH (low debt)96 · sector 95

DIVIDEND (yield)16 · sector 81

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Blackstone Inc BX	$124.01	$52.88	−57%
Brookfield Corporation BN	$37.85	$13.75	−64%
KKR & Co KKR	$97.21	$29.25	−70%
Apollo Global Management, Inc APO	$124.36	$229.64	+85%
State Street Corporation STT	$179.95	$138.33	−23%
Ameriprise Financial, Inc AMP	$502.79	$579.51	+15%
Ares Management Corporation ARES	$124.72	$119.25	−4%
Northern Trust Corporation NTRS	$173.40	$122.02	−30%
Raymond James Financial, Inc RJF	$158.23	$312.27	+97%
T. Rowe Price Group TROW	$104.57	$209.14	+100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Zhuhai Huajin Capital Co Ltd · Fair Value
¥13.28 +3%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/000532" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Zhuhai Huajin Capital Co Ltd · Fair Value</span><br><b style="font-size:20px">¥13.28</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+3%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Zhuhai Huajin Capital Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000532

Frequently asked questions

Is Zhuhai Huajin Capital Co Ltd (000532) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of ¥13.28 versus a price of ¥12.87, about +3% upside (fairly valued).

What is the fair value of 000532?

Our model-based fair value for Zhuhai Huajin Capital Co Ltd is ¥13.28 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥12.87.

What is the quality score of 000532?

Zhuhai Huajin Capital Co Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Zhuhai Huajin Capital Co Ltd (000532)?

Our model-based price target is the fair value of ¥13.28 (as of Sep 24, 2026) from 11 valuation models. Cautious scenario ¥6.35, optimistic scenario ¥16.60. It is a calculation from audited fundamentals, not an analyst target.

What is the Zhuhai Huajin Capital Co Ltd stock forecast for 2026?

Our models put fair value at ¥13.28, about +3% upside versus a price of ¥12.87 (fairly valued). Cautious scenario ¥6.35, optimistic scenario ¥16.60. The calculation is refreshed regularly with new filings.

What is the revenue of Zhuhai Huajin Capital Co Ltd (000532)?

Zhuhai Huajin Capital Co Ltd reported trailing-twelve-month revenue of about 499M CNY (latest available figure, as of Sep 24, 2026).

Does Zhuhai Huajin Capital Co Ltd pay a dividend?

Zhuhai Huajin Capital Co Ltd currently shows a dividend yield of about 0.78% relative to its recent price (as of Sep 24, 2026).

What growth is priced into Zhuhai Huajin Capital Co Ltd (000532)?

For today's price to be fair in a discounted-cash-flow model, Zhuhai Huajin Capital Co Ltd would have to grow free cash flow by +18.2 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Sep 24, 2026.

What discount rate (WACC) does the fair value of 000532 use?

Our models discount Zhuhai Huajin Capital Co Ltd at 10.6 %: a base by market capitalisation (small), damped by beta 0.54, country premium for China. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zhuhai Huajin Capital Co Ltd that is +18.2 % per year a year over ten years, using the same discount rate (10.6 %) and the same formula as our fair value.

How much growth has Zhuhai Huajin Capital Co Ltd (000532) delivered so far?

Over the past 5 years revenue at Zhuhai Huajin Capital Co Ltd grew -0.8 % a year. The price currently implies +18.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Zhuhai Huajin Capital Co Ltd (000532) growing?

The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Zhuhai Huajin Capital Co Ltd (+18.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Zhuhai Huajin Capital Co Ltd (000532)?

The free-cash-flow yield on the price is 3.58 %: that much free cash flow Zhuhai Huajin Capital Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Zhuhai Huajin Capital Co Ltd (000532)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhuhai Huajin Capital Co Ltd it is ¥13.28 per share (as of Sep 24, 2026), against a price of ¥12.87. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).

Is Zhuhai Huajin Capital Co Ltd stock overvalued or undervalued in 2026?

As of Sep 24, 2026, 000532 trades below its calculated fair value: price ¥12.87, fair value ¥13.28, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 000532?

No. The price is what the market pays today (¥12.87); the fair value is what the company's own numbers justify (¥13.28). For Zhuhai Huajin Capital Co Ltd the two are ¥0.4100 per share apart. That gap is exactly why we show both numbers side by side.

How much is Zhuhai Huajin Capital Co Ltd worth?

The market values Zhuhai Huajin Capital Co Ltd at about 4.5B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥12.87; our models calculate a fair value of ¥13.28 per share.

What do the bullish and bearish scenarios say about 000532?

Our models span a range for Zhuhai Huajin Capital Co Ltd: cautious scenario ¥6.35, base ¥13.28, optimistic ¥16.60 per share (as of Sep 24, 2026, price ¥12.87). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 000532?

Zhuhai Huajin Capital Co Ltd trades at a price-to-earnings ratio of 36.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥13.28 is built from several models across several years. Other multiples: PEG 1.0, P/B 2.8, P/S 9.0, EV/EBITDA 23.3.

What is the PEG ratio of 000532?

The PEG ratio of Zhuhai Huajin Capital Co Ltd is 0.95 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.

How solid is the balance sheet of Zhuhai Huajin Capital Co Ltd (000532)?

Balance-sheet figures for Zhuhai Huajin Capital Co Ltd (as of Sep 24, 2026): return on equity 8.3%, debt of 0.09 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.

How far is 000532 from its 52-week high?

Zhuhai Huajin Capital Co Ltd trades at ¥12.87, about 29% below its 52-week high of ¥18.07 and 31% above the low of ¥9.79 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥13.28 is for.

Which stocks are comparable to Zhuhai Huajin Capital Co Ltd?

From the same area (Financial Services) we also value Blackstone Inc, Brookfield Corporation, KKR & Co, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Zhuhai Huajin Capital Co Ltd stock attractive at the current price?

The data as of Sep 24, 2026: price ¥12.87, calculated fair value ¥13.28 (+3%), Quality Score 68/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 000532 calculated?

We run Zhuhai Huajin Capital Co Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥13.28, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 13.0 % above its aggregate fair value. Zhuhai Huajin Capital Co Ltd currently trades 3 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Zhuhai Huajin Capital Co Ltd (000532)?

The closing price on Sep 24, 2026 was ¥12.87. Our model-based fair value is ¥13.28, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Zhuhai Huajin Capital Co Ltd right now?

The model range is unusually wide (¥6.35 to ¥16.60). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Where does the earnings growth of Zhuhai Huajin Capital Co Ltd (000532) come from?

Earnings per share at Zhuhai Huajin Capital Co Ltd grew +13.2 % a year from 2013 to 2024. Broken into its drivers: revenue per share +11.0 %, EBIT margin −0.2 %, tax rate +2.4 %, residual (interest, one-offs) −0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Zhuhai Huajin Capital Co Ltd

How large is the market capitalisation of Zhuhai Huajin Capital Co Ltd (000532)?

The market capitalisation of Zhuhai Huajin Capital Co Ltd is 4.5B CNY (≈ $668M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Zhuhai Huajin Capital Co Ltd (000532)?

The price-to-sales ratio of Zhuhai Huajin Capital Co Ltd is 12.1 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Zhuhai Huajin Capital Co Ltd (000532)?

Earnings per share at Zhuhai Huajin Capital Co Ltd are ¥0.3500 (price ÷ EPS = P/E 36.8). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Zhuhai Huajin Capital Co Ltd (000532)?

The dividend yield of Zhuhai Huajin Capital Co Ltd is 0.8% (payout 28.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Zhuhai Huajin Capital Co Ltd (000532)?

The net margin of Zhuhai Huajin Capital Co Ltd is 33.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Zhuhai Huajin Capital Co Ltd (000532)?

The return on equity (ROE) of Zhuhai Huajin Capital Co Ltd is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Zhuhai Huajin Capital Co Ltd (000532)?

On an EBIT basis the return on assets of Zhuhai Huajin Capital Co Ltd is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Zhuhai Huajin Capital Co Ltd (000532)?

The operating margin of Zhuhai Huajin Capital Co Ltd is 31.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Zhuhai Huajin Capital Co Ltd (000532)?

Revenue at Zhuhai Huajin Capital Co Ltd is growing +3.7% versus a year earlier (3y avg −8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Zhuhai Huajin Capital Co Ltd (000532)?

Earnings per share at Zhuhai Huajin Capital Co Ltd are growing −50.2% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Zhuhai Huajin Capital Co Ltd (000532) carry?

The net debt of Zhuhai Huajin Capital Co Ltd is 235M CNY (fiscal year 2024, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Zhuhai Huajin Capital Co Ltd in the live analysis

One click puts Zhuhai Huajin Capital Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.