Guangdong Xinyaguang Cable Co (001382) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Guangdong Xinyaguang Cable Co ¥2.95, price ¥16.43, upside -82.1%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Guangdong Xinyaguang Cable Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
18‑month range ¥14.69 – ¥29.46 · fair‑value band ¥2.72 – ¥2.95 · the ¥16.43 price screens above the ¥2.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Guangdong Xinyaguang Cable Co in your weekly email
Every Wednesday you see whether Guangdong Xinyaguang Cable Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guangdong Xinyaguang Cable Co., Ltd. engages in the research and development, production, and sale of wires and cables in China.
Show more
Guangdong Xinyaguang Cable Co., Ltd. engages in the research and development, production, and sale of wires and cables in China. It offers aluminum alloy conductor cross-linked polyethylene insulated power cable, rated voltage 1KV, 10KV overhead insulated cable, rated voltage 0.6/1kV XLPE insulated power cable, round wire concentric stranded overhead conductor, plastic insulated control cables, and PVC insulated cable. The company's products are used in electric power, rail transit, construction engineering, new energy, intelligent manufacturing equipment, and power transmission projects. Guangdong Xinyaguang Cable Co., Ltd. was founded in 1999 and is based in Qingyuan, China.
Stock analysis
Guangdong Xinyaguang Cable Co (001382) currently trades at ¥16.43, while our model-based Fair Value estimate is ¥2.95, 82.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥5.12 per share, and 0 of the 15 models we run sit above the ¥16.43 price.
Bear case: the Dividend Discount group reads lowest at ¥2.51, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥2.72 (bear) to ¥2.95 (bull), the price of ¥16.43 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Guangdong Xinyaguang Cable Co reported revenue of 2.9B CNY in FY2025 versus 2.9B CNY in FY2021, a compound +0.5%/yr. Reported net income was 100M CNY in FY2025, compounding +1.0%/yr from FY2021.
Key figures
Market cap 8.5B CNY (≈ $1.3B) · P/E ratio 65.7 · P/S ratio 2.24 · EPS (TTM) ¥0.2500 · Dividend yield 0.5% · Net margin 3.4% · Return on equity 5.8% · Return on assets (EBIT) 10.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at −82%, 001382 screens richer than that median.
Fair Value models
Bear ¥2.72Fair Value ¥2.95Bull ¥2.95
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.1323 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+4.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−3.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.3%
Dividend (yield on the price)0.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%
Compare Guangdong Xinyaguang Cable Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 532 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−82.0% · Bottom 25%
Profitability
Return on equity (TTM)5.8% · Below median
Return on assets4.3% · Above median
Net margin (TTM)3.1% · Below median
Operating margin (TTM)4.8% · Below median
Growth and dividend
Revenue growth23.0% · Above median
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (TTM)65.7× · Priciest 25%
P/B5.25× · Priciest 25%
P/S (TTM)2.75× · Pricier than median
EV/EBITDA54.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 57
PAST (return on equity)23· sector 27
HEALTH (low debt)99· sector 97
DIVIDEND (yield)9· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guangdong Xinyaguang Cable Co Fair Value". https://www.fairvalue-calculator.com/stock/001382
Frequently asked questions
Is Guangdong Xinyaguang Cable Co (001382) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ¥2.95 versus a price of ¥16.43, about −82% upside (overvalued).
What is the fair value of 001382?
Our model-based fair value for Guangdong Xinyaguang Cable Co is ¥2.95 (as of Sep 27, 2026), built from audited fundamentals. The current price: ¥16.43.
What is the quality score of 001382?
Guangdong Xinyaguang Cable Co has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guangdong Xinyaguang Cable Co (001382)?
Our model-based price target is the fair value of ¥2.95 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario ¥2.72, optimistic scenario ¥2.95. It is a calculation from audited fundamentals, not an analyst target.
What is the Guangdong Xinyaguang Cable Co stock forecast for 2026?
Our models put fair value at ¥2.95, about −82% upside versus a price of ¥16.43 (overvalued). Cautious scenario ¥2.72, optimistic scenario ¥2.95. The calculation is refreshed regularly with new filings.
What is the revenue of Guangdong Xinyaguang Cable Co (001382)?
Guangdong Xinyaguang Cable Co reported trailing-twelve-month revenue of about 3.1B CNY (latest available figure, as of Sep 27, 2026).
Does Guangdong Xinyaguang Cable Co pay a dividend?
Guangdong Xinyaguang Cable Co currently shows a dividend yield of about 0.46% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Guangdong Xinyaguang Cable Co (001382)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guangdong Xinyaguang Cable Co it is ¥2.95 per share (as of Sep 27, 2026), against a price of ¥16.43. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Guangdong Xinyaguang Cable Co stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 001382 trades above its calculated fair value: price ¥16.43, fair value ¥2.95, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001382?
No. The price is what the market pays today (¥16.43); the fair value is what the company's own numbers justify (¥2.95). For Guangdong Xinyaguang Cable Co the two are ¥13.48 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guangdong Xinyaguang Cable Co worth?
The market values Guangdong Xinyaguang Cable Co at about 8.5B CNY (market capitalisation, as of Sep 27, 2026). Per share that is ¥16.43; our models calculate a fair value of ¥2.95 per share.
What do the bullish and bearish scenarios say about 001382?
Our models span a range for Guangdong Xinyaguang Cable Co: cautious scenario ¥2.72, base ¥2.95, optimistic ¥2.95 per share (as of Sep 27, 2026, price ¥16.43). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001382?
Guangdong Xinyaguang Cable Co trades at a price-to-earnings ratio of 65.7 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.95 is built from several models across several years. Other multiples: P/B 5.3, P/S 2.7, EV/EBITDA 54.4.
How solid is the balance sheet of Guangdong Xinyaguang Cable Co (001382)?
Balance-sheet figures for Guangdong Xinyaguang Cable Co (as of Sep 27, 2026): return on equity 5.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 001382 from its 52-week high?
Guangdong Xinyaguang Cable Co trades at ¥16.43, about 34% below its 52-week high of ¥25.03 and 12% above the low of ¥14.69 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.95 is for.
Which stocks are comparable to Guangdong Xinyaguang Cable Co?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guangdong Xinyaguang Cable Co stock attractive at the current price?
The data as of Sep 27, 2026: price ¥16.43, calculated fair value ¥2.95 (−82%), Quality Score 36/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001382 calculated?
We run Guangdong Xinyaguang Cable Co through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.95, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Guangdong Xinyaguang Cable Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guangdong Xinyaguang Cable Co (001382)?
The closing price on Sep 30, 2026 was ¥16.43. Our model-based fair value is ¥2.95, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guangdong Xinyaguang Cable Co right now?
The price sits above even our optimistic bull case (¥2.95). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (¥2.72 to ¥2.95), unusually little disagreement for a valuation.
Key figures of Guangdong Xinyaguang Cable Co
How large is the market capitalisation of Guangdong Xinyaguang Cable Co (001382)?
The market capitalisation of Guangdong Xinyaguang Cable Co is 8.5B CNY (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guangdong Xinyaguang Cable Co (001382)?
The price-to-sales ratio of Guangdong Xinyaguang Cable Co is 2.24 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guangdong Xinyaguang Cable Co (001382)?
Earnings per share at Guangdong Xinyaguang Cable Co are ¥0.2500 (price ÷ EPS = P/E 65.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guangdong Xinyaguang Cable Co (001382)?
The dividend yield of Guangdong Xinyaguang Cable Co is 0.5% (payout 30.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guangdong Xinyaguang Cable Co (001382)?
The net margin of Guangdong Xinyaguang Cable Co is 3.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guangdong Xinyaguang Cable Co (001382)?
The return on equity (ROE) of Guangdong Xinyaguang Cable Co is 5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guangdong Xinyaguang Cable Co (001382)?
On an EBIT basis the return on assets of Guangdong Xinyaguang Cable Co is 10.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guangdong Xinyaguang Cable Co (001382)?
The operating margin of Guangdong Xinyaguang Cable Co is 4.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guangdong Xinyaguang Cable Co (001382)?
Revenue at Guangdong Xinyaguang Cable Co is growing +23.0% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guangdong Xinyaguang Cable Co (001382)?
Earnings per share at Guangdong Xinyaguang Cable Co are growing −14.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Guangdong Xinyaguang Cable Co (001382) generate?
The free cash flow of Guangdong Xinyaguang Cable Co is −287M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Guangdong Xinyaguang Cable Co (001382) carry?
The net debt of Guangdong Xinyaguang Cable Co is 175M CNY (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Guangdong Xinyaguang Cable Co in the live analysis
One click puts Guangdong Xinyaguang Cable Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
