Hyundai Electric & Energy Systems Co Ltd (267260) fair value: what the stock is really worth
We calculate from audited financials what Hyundai Electric & Energy Systems Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Hyundai Electric & Energy Systems Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range 15,148 KRW – 1,418,645 KRW · fair‑value band 454,813 KRW – 1,533,350 KRW · the 714,000 KRW price screens below the 783,200 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
HD Hyundai Electric Co., Ltd. manufactures and sells electrical equipment in South Korea, North America, rest of Asia, the Middle East, Europe, and internationally. The company offers power and distribution transformers, gas insulated and MV/LV switchgears, high-voltage and low-voltage motors, generator, and MV/LV circuit breakers.
Show more
HD Hyundai Electric Co., Ltd. manufactures and sells electrical equipment in South Korea, North America, rest of Asia, the Middle East, Europe, and internationally. The company offers power and distribution transformers, gas insulated and MV/LV switchgears, high-voltage and low-voltage motors, generator, and MV/LV circuit breakers. It also provides marine solutions, such as marine switchgears, distribution transformers, and rotating machines; battery energy storage system; greentric products comprising SF6-Free GIS, natural ester/synthetic oil-immersed power transformer, engine mounted generators, permanent magnet shaft generators, IE4LV motors, and dry air eco switchgears under the GREENTRIC brand. In addition, the company operates industrial IoT-based application platform; and provides energy solution, and assets management solution. The company was formerly known as Hyundai Electric & Energy Systems Co., Ltd. and changed its name to HD Hyundai Electric Co., Ltd. in March 2023. HD Hyundai Electric Co., Ltd. was founded in 1977 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Hyundai Electric & Energy Systems Co Ltd (267260) currently trades at 714,000 KRW, while our model-based Fair Value estimate is 783,200 KRW, implying the stock looks roughly 8.8% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 599,249 KRW per share, and 1 of the 24 models we run sit above the 714,000 KRW price.
Bear case: the Economic Profit group reads lowest at 234,270 KRW, and 23 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 454,813 KRW (bear) to 1,533,350 KRW (bull), the price of 714,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Electric & Energy Systems Co Ltd reported revenue of 4.1T KRW in FY2025 versus 1.8T KRW in FY2021, a compound +22.6%/yr. Reported net income was 733B KRW in FY2025.
Key figures
Market cap 28.4T KRW (≈ $19.9B) · P/S ratio 8.39 · Dividend yield 1.2% · Net margin 18.0% · Return on equity 43.8% · Return on assets (EBIT) 11.1% · Operating margin 24.9% · Revenue (TTM) 4.1T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 82% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 10%, 267260 screens cheaper than that median.
Fair Value models
Bear 454,813 KRWFair Value 783,200 KRWBull 1,533,350 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.6%
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+67.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+66.7%
Dividend (yield on the price)1.2%
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 24%
2025 sits 183% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes about as much growth as the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+15.4%
Yearly sales growth analysts expect, extended to five years.
Compare Hyundai Electric & Energy Systems Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 544 stocks
Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside−48% · Below median
Profitability
Return on equity (TTM)44% · Top 25%
Return on assets13% · Top 25%
Net margin (TTM)19% · Top 25%
Operating margin (TTM)25% · Top 25%
Growth and dividend
Revenue growth2% · Below median
Dividend yield (TTM)1.2% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Electric & Energy Systems Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/267260
Frequently asked questions
Is Hyundai Electric & Energy Systems Co Ltd (267260) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 783,200 KRW versus a price of 714,000 KRW, about +10% upside (fairly valued).
What is the fair value of 267260?
Our model-based fair value for Hyundai Electric & Energy Systems Co Ltd is 783,200 KRW (as of Sep 18, 2026), built from audited fundamentals. The current price: 714,000 KRW.
What is the quality score of 267260?
Hyundai Electric & Energy Systems Co Ltd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Electric & Energy Systems Co Ltd (267260)?
Our model-based price target is the fair value of 783,200 KRW (as of Sep 18, 2026) from 24 valuation models. Cautious scenario 454,813 KRW, optimistic scenario 1,533,350 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Electric & Energy Systems Co Ltd stock forecast for 2026?
Our models put fair value at 783,200 KRW, about +10% upside versus a price of 714,000 KRW (fairly valued). Cautious scenario 454,813 KRW, optimistic scenario 1,533,350 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Electric & Energy Systems Co Ltd (267260)?
Hyundai Electric & Energy Systems Co Ltd reported trailing-twelve-month revenue of about 4.1T KRW (latest available figure, as of Sep 18, 2026).
Does Hyundai Electric & Energy Systems Co Ltd pay a dividend?
Hyundai Electric & Energy Systems Co Ltd currently shows a dividend yield of about 1.18% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Hyundai Electric & Energy Systems Co Ltd (267260)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Electric & Energy Systems Co Ltd would have to grow free cash flow by +19.8 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.6 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 267260 use?
Our models discount Hyundai Electric & Energy Systems Co Ltd at 9.7 %: a base by market capitalisation (large), damped by beta 1.02, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Electric & Energy Systems Co Ltd that is +19.8 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Hyundai Electric & Energy Systems Co Ltd (267260) delivered so far?
Over the past 5 years revenue at Hyundai Electric & Energy Systems Co Ltd grew +17.6 % a year. The price currently implies +19.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Electric & Energy Systems Co Ltd (267260) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Hyundai Electric & Energy Systems Co Ltd (+19.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Electric & Energy Systems Co Ltd (267260)?
The free-cash-flow yield on the price is 2.79 %: that much free cash flow Hyundai Electric & Energy Systems Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Electric & Energy Systems Co Ltd (267260)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Electric & Energy Systems Co Ltd it is 783,200 KRW per share (as of Sep 18, 2026), against a price of 714,000 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Electric & Energy Systems Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 267260 trades below its calculated fair value: price 714,000 KRW, fair value 783,200 KRW, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 267260?
No. The price is what the market pays today (714,000 KRW); the fair value is what the company's own numbers justify (783,200 KRW). For Hyundai Electric & Energy Systems Co Ltd the two are 69,200 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Electric & Energy Systems Co Ltd worth?
The market values Hyundai Electric & Energy Systems Co Ltd at about 28.4T KRW (market capitalisation, as of Sep 18, 2026). Per share that is 714,000 KRW; our models calculate a fair value of 783,200 KRW per share.
What do the bullish and bearish scenarios say about 267260?
Our models span a range for Hyundai Electric & Energy Systems Co Ltd: cautious scenario 454,813 KRW, base 783,200 KRW, optimistic 1,533,350 KRW per share (as of Sep 18, 2026, price 714,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hyundai Electric & Energy Systems Co Ltd (267260)?
Balance-sheet figures for Hyundai Electric & Energy Systems Co Ltd (as of Sep 18, 2026): return on equity 43.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 267260 from its 52-week high?
Hyundai Electric & Energy Systems Co Ltd trades at 714,000 KRW, about 29% below its 52-week high of 1,000,000 KRW and 82% above the low of 392,640 KRW (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 783,200 KRW is for.
Which stocks are comparable to Hyundai Electric & Energy Systems Co Ltd?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Electric & Energy Systems Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price 714,000 KRW, calculated fair value 783,200 KRW (+10%), Quality Score 73/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 267260 calculated?
We run Hyundai Electric & Energy Systems Co Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 783,200 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Hyundai Electric & Energy Systems Co Ltd currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Electric & Energy Systems Co Ltd (267260)?
The closing price on Sep 21, 2026 was 714,000 KRW. Our model-based fair value is 783,200 KRW, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Electric & Energy Systems Co Ltd right now?
The model range is unusually wide (454,813 KRW to 1,533,350 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Hyundai Electric & Energy Systems Co Ltd
How large is the market capitalisation of Hyundai Electric & Energy Systems Co Ltd (267260)?
The market capitalisation of Hyundai Electric & Energy Systems Co Ltd is 28.4T KRW (≈ $19.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Electric & Energy Systems Co Ltd (267260)?
The price-to-sales ratio of Hyundai Electric & Energy Systems Co Ltd is 8.39 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Electric & Energy Systems Co Ltd (267260)?
The dividend yield of Hyundai Electric & Energy Systems Co Ltd is 1.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Electric & Energy Systems Co Ltd (267260)?
The net margin of Hyundai Electric & Energy Systems Co Ltd is 18.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Electric & Energy Systems Co Ltd (267260)?
The return on equity (ROE) of Hyundai Electric & Energy Systems Co Ltd is 43.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Electric & Energy Systems Co Ltd (267260)?
On an EBIT basis the return on assets of Hyundai Electric & Energy Systems Co Ltd is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Electric & Energy Systems Co Ltd (267260)?
The operating margin of Hyundai Electric & Energy Systems Co Ltd is 24.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Electric & Energy Systems Co Ltd (267260)?
Revenue at Hyundai Electric & Energy Systems Co Ltd is growing +2.2% versus a year earlier (3y avg +24.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Electric & Energy Systems Co Ltd (267260)?
Earnings per share at Hyundai Electric & Energy Systems Co Ltd are growing +35.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Electric & Energy Systems Co Ltd (267260) carry?
The net debt of Hyundai Electric & Energy Systems Co Ltd is 539B KRW (fiscal year 2023, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Electric & Energy Systems Co Ltd in the live analysis
One click puts Hyundai Electric & Energy Systems Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
