EN DE

LS ELECTRIC Co (010120) Fair Value & Analysis

Industrials · KR · Market cap 28.3T KRW

LE LS ELECTRIC Co 010120 · KO
Price202,500 KRW
Fair Value31,517 KRW
Upside-84.4%
Quality55/100
Watch LS ELECTRIC Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.4% net margin
Low debt · generates free cash flow
0.32% dividend yield
Ranks above peers (7/10)
Moderate moat 50/100
Evidence: High Range 16,669 KRW – 50,569 KRW Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from 31,534 KRW to 31,517 KRW (−0.1%) since Jul 6, 2026. Share price −1.7% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (50,569 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (16,669 KRW to 50,569 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

318,500 KRW 7,421 KRW Fair Value 31,517 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 7,421 KRW – 318,500 KRW · fair‑value band 16,669 KRW – 50,569 KRW · the 202,500 KRW price screens above the 31,517 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LS ELECTRIC Co (010120) currently trades at 202,500 KRW, while our model-based Fair Value estimate is 31,517 KRW, implying the stock looks roughly 84.4% overvalued today. We read business quality at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LS ELECTRIC Co generated revenue of 5.3T KRW at a net margin of 6.4%. Revenue grew 33.4% year over year. It earns a return on equity of 16.7%. Net debt stands at 580B KRW. Fundamentals as of Jul 18, 2026

Our scenario range runs from 16,669 KRW (bear case) to 50,569 KRW (bull case); at 202,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 302% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -84%, 010120 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 7,576 KRW 12,603 KRW 21,088 KRW 80
Residual Income 13,727 KRW 17,734 KRW 46,981 KRW 76
Rev-Margin DCF 19,339 KRW 34,841 KRW 53,155 KRW 74
All 26 models by family
DCF Models
FCF DCF 7,470 KRW 12,477 KRW 20,794 KRW 38
Owner Earnings 17,395 KRW 28,995 KRW 48,262 KRW 31
5Y Revenue Exit 19,339 KRW 35,324 KRW 56,512 KRW 39
5Y EBITDA Exit 24,596 KRW 45,434 KRW 70,604 KRW 41
5Y P/E Exit 19,913 KRW 36,427 KRW 54,372 KRW 38
10Y Revenue Exit 14,373 KRW 28,331 KRW 48,516 KRW 36
10Y EBITDA Exit 18,697 KRW 35,621 KRW 59,811 KRW 37
10Y P/E Exit 15,610 KRW 29,126 KRW 46,800 KRW 35
Earnings-Based
Graham-Dodd 13,100 KRW 46,299 KRW 62,309 KRW 54
Lynch FV 10,842 KRW 15,488 KRW 20,135 KRW 50
PEG = 1.0 10,842 KRW 15,488 KRW 20,135 KRW 46
EPV 25,731 KRW 30,284 KRW 34,331 KRW 59
Dividend Discount
Gordon GGM 5,650 KRW 12,336 KRW 20,756 KRW 70
DDM Multi-Stage 5,650 KRW 10,105 KRW 12,856 KRW 61
Multiples
P/E Multiple 28,896 KRW 38,528 KRW 48,160 KRW 63
P/S Multiple 24,562 KRW 32,749 KRW 40,936 KRW 58
P/B Multiple 24,562 KRW 32,749 KRW 40,936 KRW 55
EV/EBIT 38,631 KRW 51,531 KRW 64,431 KRW 53
EV/EBITDA 36,552 KRW 48,759 KRW 60,966 KRW 54
EV/Revenue 26,018 KRW 37,198 KRW 48,378 KRW 43
Asset-Based
NCAV (Graham) 6,956 KRW 9,320 KRW 13,911 KRW 50
Growth DCF
Growth DCF 7,576 KRW 12,603 KRW 21,088 KRW 80
Rev-Margin DCF 19,339 KRW 34,841 KRW 53,155 KRW 74
Economic Profit
Residual Income 13,727 KRW 17,734 KRW 46,981 KRW 76
ROIC Compounder 28,306 KRW 37,450 KRW 49,158 KRW 72
Growth Earnings
Growth-Adj P/E 20,329 KRW 29,041 KRW 37,754 KRW 68

Widest divergence: Multiples (37,198 KRW) versus Asset-Based (9,320 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.3T KRW
Revenue growth (YoY) +33.4%
Net margin 6.4%
Return on equity 16.7%
Free cash flow 90.4B KRW FY2025
Operating margin 9.2%
More key figures
Dividend yield 0.3%
EPS growth (YoY) +72.2%
Net debt 580B KRW FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 57

Profitability 49
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LS ELECTRIC Co., Ltd. provides smart energy solutions in South Korea and internationally. The company offers smart power solutions, including energy management systems, supervisory control and data acquisition systems, distribution management systems, distribution control systems, micro grid systems, and diagnosis solutions; DC, AC, and EC-charger …

Full company description

LS ELECTRIC Co., Ltd. provides smart energy solutions in South Korea and internationally. The company offers smart power solutions, including energy management systems, supervisory control and data acquisition systems, distribution management systems, distribution control systems, micro grid systems, and diagnosis solutions; DC, AC, and EC-charger solutions; and LSPS, which performs automatic selection of breakers and determination of protection coordination through fault calculation. It also provides low and medium voltage, dc component, and protection/measurement/meter devices; and power transmission, power distribution, modular substation, and photovoltaic systems, as well as modular scalable platform and energy storage systems. In addition, the company offers smart automation solutions, such as precision plenary gearbox, PLC, servo/motion, HMI, and AC drive (VFD) solution; and smart railway solutions comprising power supply and signaling systems. The company was formerly known as LSIS Co., Ltd. and changed its name to LS ELECTRIC Co., Ltd. in 2020. LS ELECTRIC Co., Ltd. was founded in 1974 and is headquartered in Anyang-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LS ELECTRIC Co reported revenue of 5.0T KRW in FY2025 versus 2.7T KRW in FY2021, a compound +16.8%/yr. Reported net income was 287B KRW in FY2025, compounding +35.6%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.0T KRW
Latest YoY
+9.1%
Avg. growth/yr (3Y)
+13.7%
Avg. growth/yr (5Y)
+15.6%
Avg. growth/yr (24Y)
+7.8%
Revenue +16.8%/yr
FY21 2.7T KRW
FY22 3.4T KRW
FY23 4.2T KRW
FY24 4.6T KRW
FY25 5.0T KRW
Net income +35.6%/yr
FY21 84.7B KRW
FY22 90.3B KRW
FY23 206B KRW
FY24 239B KRW
FY25 287B KRW

010120 screens 84% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LS ELECTRIC Co Fair Value". https://www.fairvalue-calculator.com/stock/010120

Peer Group

Electrical Equipment & Parts · 519 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 33% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 67 · sector 27
HEALTH 81 · sector 97
DIVIDEND 6 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 12.39 SGD 1.48 SGD -88%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%
Hyosung Heavy Industries Corporation 298040 2,789,000 KRW 1,065,378 KRW -62%

Compare LS ELECTRIC Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LS ELECTRIC Co (010120) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 31,517 KRW versus a price of 202,500 KRW, about −84% (overvalued).
What is the fair value of 010120?
Our model-based fair value for LS ELECTRIC Co is 31,517 KRW (as of Jul 18, 2026), built from audited fundamentals. The current price is 202,500 KRW.
What is the quality score of 010120?
LS ELECTRIC Co has a Quality Score of 55/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of LS ELECTRIC Co (010120)?
LS ELECTRIC Co reported trailing-twelve-month revenue of about 5.3T KRW (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 010120?
The net profit margin of LS ELECTRIC Co is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does LS ELECTRIC Co pay a dividend?
LS ELECTRIC Co currently shows a dividend yield of about 0.26% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LS ELECTRIC Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.