LS Electric (010120) fair value: what the stock is really worth
We calculate from audited financials what LS Electric is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
A solid business, but trading 615% above our fair value of 29,594 KRW.
As of Aug 18, 2026, the fair value of LS Electric is 29,594 KRW per share against a price of 211,500 KRW, so the fair value sits 86% below the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y +15.6 %/yr)
!Thin margins · 6.4% net margin
✓Low debt · generates free cash flow
·0.28% dividend yield
✓Ranks above peers (6/9)
!Moderate moat 50/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 6 out of 100
Evidence: LowRange 15,716 KRW to 49,377 KRW
Fair value as of: Aug 18, 2026
From 26 valuation models · updated 22 days ago
Share price +1.4% over the past month.
This is the short version. In the app for LS Electric:
Watch LS Electric for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (49,377 KRW). The favourable scenario is already priced in.
The model range is unusually wide (15,716 KRW to 49,377 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.
How to read this chart
60‑month range 7,421 KRW – 318,500 KRW · fair‑value band 15,716 KRW – 49,377 KRW · the 211,500 KRW price screens above the 29,594 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.
LS Electric (010120) currently trades at 211,500 KRW, while our model-based Fair Value estimate is 29,594 KRW, implying the stock looks roughly 614.8% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of 37,198 KRW per share, and 0 of the 26 models we run sit above the 211,500 KRW price. Bear case: the Asset-Based group reads lowest at 9,320 KRW, and 26 of the 26 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, LS Electric generated revenue of 5.3T KRW at a net margin of 6.4%. Revenue grew 33.4% year over year. It earns a return on equity of 16.7%. Net debt stands at 580B KRW. Fundamentals as of Aug 18, 2026
Scenario range: 15,716 KRW (bear) to 49,377 KRW (bull), the price of 211,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 37% below its 52-week high and 320% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at −86%, 010120 screens richer than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
FCF DCF best evidence7,470 KRW12,477 KRW20,794 KRW78
Growth DCF7,576 KRW12,603 KRW21,088 KRW76
Owner Earnings17,395 KRW28,995 KRW48,262 KRW74
All 26 models by family
DCF Models
FCF DCF best evidence7,470 KRW12,477 KRW20,794 KRW78
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/S ratio6.36TTM
Dividend yield0.3%
Net margin5.8%FY2025
Return on equity16.7%TTM
Return on assets (EBIT)7.5%avg 5y
Operating margin9.2%TTM
More key figures
Growth
Revenue (TTM)5.3T KRWTTM
Revenue growth (YoY)+33.4%3y avg +13.7%
EPS growth (YoY)+72.2%
Balance sheet & cash flow
Free cash flow90.4B KRWFY2025
Net debt580B KRWFY2025 · ≈ 6.4 yrs of FCF
Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality56/100
Of which business quality 54
· Market factors (momentum, volatility) 55
Profitability49
Margins and returns on capital today
Quality Growth52
Are margins and returns improving?
Cashflow23
Earnings quality: real cash, not paper profit
Fin. Strength68
Balance sheet, leverage, solvency risk
Investment55
Disciplined investing over empire-building
Low Volatility5
Calm price path (market factor)
Momentum75
Price trend over the last 3–12 months (market factor)
52W Momentum78
Distance to the 52-week high (market factor)
Net Issuance89
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
LS ELECTRIC Co., Ltd. provides smart energy solutions in South Korea and internationally. The company offers smart power solutions, including energy management systems, supervisory control and data acquisition systems, distribution management systems, distribution control systems, micro grid systems, and diagnosis solutions; DC, AC, and EC-charger …
Full company description
LS ELECTRIC Co., Ltd. provides smart energy solutions in South Korea and internationally. The company offers smart power solutions, including energy management systems, supervisory control and data acquisition systems, distribution management systems, distribution control systems, micro grid systems, and diagnosis solutions; DC, AC, and EC-charger solutions; and LSPS, which performs automatic selection of breakers and determination of protection coordination through fault calculation. It also provides low and medium voltage, dc component, and protection/measurement/meter devices; and power transmission, power distribution, modular substation, and photovoltaic systems, as well as modular scalable platform and energy storage systems. In addition, the company offers smart automation solutions, such as precision plenary gearbox, PLC, servo/motion, HMI, and AC drive (VFD) solution; and smart railway solutions comprising power supply and signaling systems. The company was formerly known as LSIS Co., Ltd. and changed its name to LS ELECTRIC Co., Ltd. in 2020. LS ELECTRIC Co., Ltd. was founded in 1974 and is headquartered in Anyang-Si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
LS Electric reported revenue of 5.0T KRW in FY2025 versus 2.7T KRW in FY2021, a compound +16.8%/yr. Reported net income was 287B KRW in FY2025, compounding +35.6%/yr from FY2021.
Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.0T KRW
Latest YoY
+9.1%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. revenue growth/yr (24Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Value creation/yr (5Y, in KRW) ⓘEarnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.2%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+21.9%
Dividend yield0.3%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5.6% (2020) → 8.6% (2025) · rising
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "LS Electric Fair Value". https://www.fairvalue-calculator.com/stock/010120
Peer Group
Electrical Equipment & Parts · 542 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score56 · Above median
Fair Value upside−85% · Bottom 25%
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets6% · Above median
Net margin (TTM)6% · Above median
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth33% · Top 25%
Dividend yield (TTM)0.3% · Bottom 25%
Balance sheet
Debt / equity0.37× · Highest 25%
Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper
P/FCF0.2× · Cheapest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must LS Electric deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years+29.6 % per year
Achieved revenue growth, 5 years+15.6 % p.a.
Sector median revenue growth+4.6 %
FCF yield on price1.44 %
Discount rate (WACC) in the models11.3 %
The price demands an acceleration versus past growth: a high bar the company still has to clear. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 0
FUTURE100· sector 57
PAST67· sector 26
HEALTH81· sector 97
DIVIDEND6· sector 22
VALUE 0: the price sits above our fair-value range.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).
Is LS Electric (010120) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of 29,594 KRW versus a price of 211,500 KRW, about −86% upside (overvalued).
What is the fair value of 010120?
Our model-based fair value for LS Electric is 29,594 KRW (as of Aug 18, 2026), built from audited fundamentals. The current price: 211,500 KRW.
What is the quality score of 010120?
LS Electric has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for LS Electric (010120)?
Our model-based price target is the fair value of 29,594 KRW (as of Aug 18, 2026) from 26 valuation models. Cautious scenario 15,716 KRW, optimistic scenario 49,377 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the LS Electric stock forecast for 2026?
Our models put fair value at 29,594 KRW, about −86% upside versus a price of 211,500 KRW (overvalued). Cautious scenario 15,716 KRW, optimistic scenario 49,377 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of LS Electric (010120)?
LS Electric reported trailing-twelve-month revenue of about 5.3T KRW (latest available figure, as of Aug 18, 2026).
What is the net profit margin of 010120?
The net profit margin of LS Electric is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does LS Electric pay a dividend?
LS Electric currently shows a dividend yield of about 0.28% relative to its recent price (as of Aug 18, 2026).
What growth is priced into LS Electric (010120)?
For today's price to be fair in a discounted-cash-flow model, LS Electric would have to grow free cash flow by +29.6 % per year for ten years (discount rate 11.3 %, then 2 % perpetual growth). Over the last 5 years revenue grew +15.6 % per year. As of Aug 18, 2026.
What discount rate (WACC) does the fair value of 010120 use?
Our models discount LS Electric at 11.3 %: a base by market capitalisation (large), damped by beta 1.67, country premium for South Korea. The same rate applies in all 26 models.
What is the intrinsic value of LS Electric (010120)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For LS Electric it is 29,594 KRW per share (as of Aug 18, 2026), against a price of 211,500 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is LS Electric stock overvalued or undervalued in 2026?
As of Aug 18, 2026, 010120 trades above its calculated fair value: price 211,500 KRW, fair value 29,594 KRW, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 010120?
No. The price is what the market pays today (211,500 KRW); the fair value is what the company's own numbers justify (29,594 KRW). For LS Electric the two are 181,906 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is LS Electric worth?
The market values LS Electric at about 28.3T KRW (market capitalisation, as of Aug 18, 2026). Per share that is 211,500 KRW; our models calculate a fair value of 29,594 KRW per share.
What do the bullish and bearish scenarios say about 010120?
Our models span a range for LS Electric: cautious scenario 15,716 KRW, base 29,594 KRW, optimistic 49,377 KRW per share (as of Aug 18, 2026, price 211,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of LS Electric (010120)?
Balance-sheet figures for LS Electric (as of Aug 18, 2026): return on equity 16.7%, debt of 0.37 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 010120 from its 52-week high?
LS Electric trades at 211,500 KRW, about 37% below its 52-week high of 335,000 KRW and 320% above the low of 50,398 KRW (as of Aug 18, 2026). Distance from the high says nothing about value: that is what the fair value of 29,594 KRW is for.
Which stocks are comparable to LS Electric?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is LS Electric stock attractive at the current price?
The data as of Aug 18, 2026: price 211,500 KRW, calculated fair value 29,594 KRW (−86%), Quality Score 56/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 010120 calculated?
We run LS Electric through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 29,594 KRW, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch LS Electric in the live analysis
One click puts LS Electric on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
