Fair Value Calculator Fair Value Calculator
EN DE

002025 (002025) Fair Value & Analysis

Industrials · Market cap 344B KRW

0 002025 002025 · KO
Price22,850 KRW
Fair Value12,712 KRW
Upside-44.4%
Quality31/100
Watch 002025 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 6,794 KRW – 21,398 KRW

Fair value as of: Jun 26, 2026

From 8 valuation models · updated 6 days ago

Fair value updated Jun 26, 2026 — revised from 45,100 KRW to 12,712 KRW (−71.8%) since Jun 25, 2026. Share price −19.6% over the past month.

Price vs Fair Value (12 months)

33,223 KRW 19,410 KRW Fair Value 12,712 KRW Jun 2025 Jun 2026

12‑month range 19,410 KRW – 33,223 KRW · fair‑value band 6,794 KRW – 21,398 KRW · the 22,850 KRW price screens above the 12,712 KRW fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

002025 (002025) currently trades at 22,850 KRW, while our model-based Fair Value estimate is 12,712 KRW — implying the stock looks roughly 44.4% overvalued today. We read business quality at 31/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, 002025 generated revenue of 6.0T KRW at a net margin of -2.2%. Revenue grew 7.7% year over year. It earns a return on equity of -12.5%. Net debt stands at 2.0T KRW. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 6.0T KRW
Revenue growth (YoY) +7.7%
Net margin -2.2%
Return on equity -12.5%
Free cash flow −197B KRW FY2025
Operating margin 6.5%
More key figures
Dividend yield 2.5%
EPS growth (YoY) +2,020%
Net debt 2.0T KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

002025 reported revenue of 5.9T KRW in FY2025 versus 5.4T KRW in FY2021, a compound +2.1%/yr. Reported net income was −158B KRW in FY2025.

Revenue +2.1%/yr
FY21 5.4T KRW
FY22 5.7T KRW
FY23 5.9T KRW
FY24 5.9T KRW
FY25 5.9T KRW
Net income
FY21 139B KRW
FY22 160B KRW
FY23 8.6B KRW
FY24 185B KRW
FY25 −158B KRW

Is 002025 fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$16.17 -38%
Hitachi, Ltd HTHIY $30.11 $31.31 +4%
CITIC Limited 0267 HK$12.87 HK$21.98 +71%
0019 0019 HK$81.70 HK$13.77 -83%
CK Hutchison Holdings 0001 HK$68.50 HK$141.53 +107%
SK Inc 034730 579,000 KRW 370,641 KRW -36%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 002025 (002025) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 12,712 KRW versus a price of 22,850 KRW — about −44% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002025?
Our model-based fair value for 002025 is 12,712 KRW (as of Jun 26, 2026), built from audited fundamentals. The current price is 22,850 KRW.
What is the quality score of 002025?
002025 has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 002025 (002025)?
002025 reported trailing-twelve-month revenue of about 6.0T KRW (latest available figure, as of Jun 26, 2026).
What is the net profit margin of 002025?
The net profit margin of 002025 is about -2.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 002025 pay a dividend?
002025 currently shows a dividend yield of about 2.51% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.