Kolon Corp (002025) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Kolon Corp KRW 9,573, price KRW 13,090, upside -26.9%, quality 19 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kolon Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 10,800 KRW – 33,150 KRW · fair‑value band 5,545 KRW – 14,462 KRW · the 13,090 KRW price screens above the 9,573 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Kolon in your weekly email
Every Wednesday you see whether Kolon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kolon Corporation engages in market research and management consulting, and intellectual property licensing businesses in South Korea and internationally.
Show more
Kolon Corporation engages in market research and management consulting, and intellectual property licensing businesses in South Korea and internationally. The company provides tire cords, airbags, PET spunbond, industrial yarns, chamude, humidity control devices, films, IT chemicals, and petroleum resins, as well as aramid, MEA, PEM, DFR, and CPI products; and golf wear, men's and women's apparel, and accessories. It also trades in steel, natural resources, and chemicals; and constructs buildings, housing, plants, as well as undertakes civil engineering and environmental projects. In addition, the company produces car seat fabrics, modules, and artificial turf; engineering plastics, including PA, PBT, and POM; base and compound resins; and aircraft external fuel tanks, airframe structures, engine vanes, submarine non-pressure hulls, sonar domes, acoustic windows, guided weapon launchers and flame treatment devices, personal bulletproof boards, system bulletproof structures, satellite and satellite projectile structures, combustion tubes, and KGGB products. Further, it provides IT services; supplies hardware and software solutions; manages hotels, condominiums, and golf resorts; develops real estate properties; and operates a shopping mall, a pet theme park, and themed toilets. Additionally, the company offers over-the-counter medicines; TRAMOL sustained relief, a painkiller and anti-inflammatory; active pharmaceutical ingredients; and Tissuegene and other biopharmaceuticals, as well as operates drugstores under the W-Store name. the company also imports and sells cars. It also operates Sweet Meal, a café that offers choux, coffee, cheesecakes, and beverages; sells antimicrobial products; and provides automobile sales and repair services. Kolon Corporation was founded in 1957 and is headquartered in Gwacheon-si, South Korea.
Stock analysis
Kolon Corp (002025) currently trades at 13,090 KRW, while our model-based Fair Value estimate is 9,573 KRW, implying the stock looks roughly 36.7% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 88,707 KRW per share, and 1 of the 3 models we run sit above the 13,090 KRW price.
Bear case: the Dividend Discount group reads lowest at 6,832 KRW, and 2 of the 3 models stay below the price. Evidence for this calculation is medium.
Scenario range: 5,545 KRW (bear) to 14,462 KRW (bull), the price of 13,090 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 19/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kolon Corp reported revenue of 5.9T KRW in FY2025 versus 5.4T KRW in FY2021, a compound +2.1%/yr. Reported net income was −158B KRW in FY2025.
Key figures
Market cap 184B KRW (≈ $129M) · P/S ratio 0.03 · Dividend yield 4.6% · Net margin −2.7% · Return on equity −12.5% · Return on assets (EBIT) 3.4% · Operating margin 6.5% · Revenue (TTM) 6.0T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 61% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 15% fair-value upside, at −27%, 002025 screens richer than that median.
Fair Value models
Bear 5,545 KRWFair Value 9,573 KRWBull 14,462 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Start year 2020 (pandemic). Over 10 years: +5.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.6% (2020) → 1.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 380 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score19 · Bottom 25%
Fair Value upside−27% · Below median
Profitability
Return on assets0% · Below median
Net margin (TTM)−2% · Bottom 25%
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth8% · Above median
Dividend yield (TTM)4.6% · Top 25%
Balance sheet
Debt / equity0.31× · Above median
Valuation Multiplesvs Conglomerates median · lower = cheaper
EV/EBITDA1.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)39· sector 16
PAST (return on equity)0· sector 19
HEALTH (low debt)84· sector 89
DIVIDEND (yield)92· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kolon Corp Fair Value". https://www.fairvalue-calculator.com/stock/002025
Frequently asked questions
Is Kolon Corp (002025) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 9,573 KRW versus a price of 13,090 KRW, about −27% upside (overvalued).
What is the fair value of 002025?
Our model-based fair value for Kolon Corp is 9,573 KRW (as of Sep 23, 2026), built from audited fundamentals. The current price: 13,090 KRW.
What is the quality score of 002025?
Kolon Corp has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kolon Corp (002025)?
Our model-based price target is the fair value of 9,573 KRW (as of Sep 23, 2026) from 3 valuation models. Cautious scenario 5,545 KRW, optimistic scenario 14,462 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kolon Corp stock forecast for 2026?
Our models put fair value at 9,573 KRW, about −27% upside versus a price of 13,090 KRW (overvalued). Cautious scenario 5,545 KRW, optimistic scenario 14,462 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kolon Corp (002025)?
Kolon Corp reported trailing-twelve-month revenue of about 6.0T KRW (latest available figure, as of Sep 23, 2026).
Does Kolon Corp pay a dividend?
Kolon Corp currently shows a dividend yield of about 4.58% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Kolon Corp (002025)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kolon Corp it is 9,573 KRW per share (as of Sep 23, 2026), against a price of 13,090 KRW. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Kolon Corp stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 002025 trades above its calculated fair value: price 13,090 KRW, fair value 9,573 KRW, a gap of about −27% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002025?
No. The price is what the market pays today (13,090 KRW); the fair value is what the company's own numbers justify (9,573 KRW). For Kolon Corp the two are 3,517 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kolon Corp worth?
The market values Kolon Corp at about 184B KRW (market capitalisation, as of Sep 23, 2026). Per share that is 13,090 KRW; our models calculate a fair value of 9,573 KRW per share.
What do the bullish and bearish scenarios say about 002025?
Our models span a range for Kolon Corp: cautious scenario 5,545 KRW, base 9,573 KRW, optimistic 14,462 KRW per share (as of Sep 23, 2026, price 13,090 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kolon Corp (002025)?
Balance-sheet figures for Kolon Corp (as of Sep 23, 2026): return on equity −12.5%, debt of 0.31 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is 002025 from its 52-week high?
Kolon Corp trades at 13,090 KRW, about 61% below its 52-week high of 33,150 KRW and 9% above the low of 12,060 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 9,573 KRW is for.
Which stocks are comparable to Kolon Corp?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kolon Corp stock attractive at the current price?
The data as of Sep 23, 2026: price 13,090 KRW, calculated fair value 9,573 KRW (−27%), Quality Score 19/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002025 calculated?
We run Kolon Corp through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9,573 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Kolon Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kolon Corp (002025)?
The closing price on Sep 23, 2026 was 13,090 KRW. Our model-based fair value is 9,573 KRW, about −27% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kolon Corp right now?
Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (5,545 KRW to 14,462 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Kolon Corp
How large is the market capitalisation of Kolon Corp (002025)?
The market capitalisation of Kolon Corp is 184B KRW (≈ $129M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kolon Corp (002025)?
The price-to-sales ratio of Kolon Corp is 0.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Kolon Corp (002025)?
The dividend yield of Kolon Corp is 4.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kolon Corp (002025)?
The net margin of Kolon Corp is −2.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kolon Corp (002025)?
The return on equity (ROE) of Kolon Corp is −12.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kolon Corp (002025)?
On an EBIT basis the return on assets of Kolon Corp is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kolon Corp (002025)?
The operating margin of Kolon Corp is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kolon Corp (002025)?
Revenue at Kolon Corp is growing +7.7% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kolon Corp (002025)?
Earnings per share at Kolon Corp are growing +20.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kolon Corp (002025) generate?
The free cash flow of Kolon Corp is −197B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kolon Corp (002025) carry?
The net debt of Kolon Corp is 2.0T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kolon Corp in the live analysis
One click puts Kolon Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
