EN DE

Shenzhen Clou Electronics Co (002121) Fair Value & Analysis

Industrials · CN · Market cap 10.2B CNY

SC Shenzhen Clou Electronics Co 002121 · SHE
Price¥5.15
Fair Value¥1.62
Upside-68.5%
Quality42/100
Watch Shenzhen Clou Electronics Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.1% net margin
Moderate debt · generates free cash flow
Trails peers (2/12)
Narrow moat 16/100
Evidence: High Range ¥1.48 – ¥1.74 Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Share price +3.4% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.74). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.80 ¥3.34 Fair Value ¥1.62 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.34 – ¥11.80 · fair‑value band ¥1.48 – ¥1.74 · the ¥5.15 price screens above the ¥1.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Clou Electronics Co (002121) currently trades at ¥5.15, while our model-based Fair Value estimate is ¥1.62, implying the stock looks roughly 68.5% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shenzhen Clou Electronics Co generated revenue of 6.4B CNY at a net margin of -4.1%. Revenue grew 7.9% year over year. It earns a return on equity of -51.5%. Net debt stands at 2.7B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥1.48 (bear case) to ¥1.74 (bull case); at ¥5.15, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -69%, 002121 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.24 ¥1.80 ¥2.68 80
Rev-Margin DCF ¥1.85 ¥3.02 ¥4.67 74
ROIC Compounder ¥1.42 ¥1.54 ¥1.64 72
All 15 models by family
DCF Models
FCF DCF ¥1.26 ¥1.71 ¥2.88 38
5Y Revenue Exit ¥1.85 ¥3.09 ¥4.91 39
5Y EBITDA Exit ¥2.45 ¥4.44 ¥7.14 41
10Y Revenue Exit ¥1.61 ¥2.75 ¥4.78 36
10Y EBITDA Exit ¥2.07 ¥3.79 ¥6.80 37
Earnings-Based
EPV ¥1.42 ¥1.54 ¥1.64 59
Dividend Discount
Gordon GGM ¥0.6000 ¥1.24 ¥1.97 70
DDM Multi-Stage ¥0.6000 ¥1.04 ¥1.30 61
Multiples
EV/EBIT ¥2.61 ¥3.24 ¥3.88 53
EV/EBITDA ¥3.06 ¥3.85 ¥4.63 54
EV/Revenue ¥2.07 ¥2.65 ¥3.23 43
Asset-Based
NCAV (Graham) ¥0.1100 ¥0.1400 ¥0.2100 50
Growth DCF
Growth DCF ¥1.24 ¥1.80 ¥2.68 80
Rev-Margin DCF ¥1.85 ¥3.02 ¥4.67 74
Economic Profit
ROIC Compounder ¥1.42 ¥1.54 ¥1.64 72

Widest divergence: Multiples (¥3.24) versus Asset-Based (¥0.1400). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.4B CNY
Revenue growth (YoY) +7.9%
Net margin -4.1%
Return on equity -51.5%
Free cash flow 63.2M CNY FY2025
Operating margin 4.2%
More key figures
EPS (TTM) ¥-0.1600
EPS growth (YoY) +867%
Net debt 2.7B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 38 · Market factors (momentum, volatility) 29

Profitability 20
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 52
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Clou Electronics Co., Ltd., together with its subsidiaries, provides equipment and solutions for smart grid, energy storage, and integrated energy services in China and internationally.

Full company description

Shenzhen Clou Electronics Co., Ltd., together with its subsidiaries, provides equipment and solutions for smart grid, energy storage, and integrated energy services in China and internationally. It offers standard instruments and meters, smart meters, electricity consumption data collection, and primary and secondary products and equipment for smart distribution networks. The company also provides battery compartment and energy management systems, energy storage bidirectional converters, and energy storage life cycle advanced management systems, as well as operation and maintenance services for energy storage power stations. In addition, it offers equipment integration and maintenance services. Shenzhen Clou Electronics Co., Ltd. was founded in 1996 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Clou Electronics Co reported revenue of ¥6.3B in FY2025 versus ¥3.2B in FY2021, a compound +18.4%/yr. Reported net income was −¥156M in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.3B CNY
Latest YoY
+41.9%
Avg. growth/yr (3Y)
+21.1%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (22Y)
+19.5%
Revenue +18.4%/yr
FY21 ¥3.2B
FY22 ¥3.5B
FY23 ¥4.2B
FY24 ¥4.4B
FY25 ¥6.3B
Net income
FY21 −¥665M
FY22 −¥101M
FY23 −¥529M
FY24 −¥464M
FY25 −¥156M

002121 screens 69% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Clou Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/002121

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 8% · Below median
Debt / equity 0.82× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/B 4.26× · Pricier than median
P/S (TTM) 0.24× · Cheaper than 75% of peers
P/FCF 24.0× · Pricier than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 40 · sector 57
PAST 0 · sector 26
HEALTH 59 · sector 97
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Shenzhen Clou Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Clou Electronics Co (002121) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥1.62 versus a price of ¥5.15, about −69% (overvalued).
What is the fair value of 002121?
Our model-based fair value for Shenzhen Clou Electronics Co is ¥1.62 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥5.15.
What is the quality score of 002121?
Shenzhen Clou Electronics Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Clou Electronics Co (002121)?
Shenzhen Clou Electronics Co reported trailing-twelve-month revenue of about 6.4B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002121?
The net profit margin of Shenzhen Clou Electronics Co is about -4.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Clou Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.