EN DE

Guizhou Bailing Group (002424) Fair Value & Analysis

Healthcare · CN · Market cap 6.2B CNY

GB Guizhou Bailing Group 002424 · SHE
Price¥4.59
Fair Value¥2.19
Upside-52.3%
Quality58/100
Watch Guizhou Bailing Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 23/100
Evidence: High Range ¥1.59 – ¥2.88 Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥2.95 to ¥2.19 (−25.8%) since Jun 25, 2026. Share price +3.4% over the past month.

A solid business, but screening 52% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.88). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.59 to ¥2.88) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.97 ¥3.07 Fair Value ¥2.19 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.07 – ¥11.97 · fair‑value band ¥1.59 – ¥2.88 · the ¥4.59 price screens above the ¥2.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guizhou Bailing Group (002424) currently trades at ¥4.59, while our model-based Fair Value estimate is ¥2.19, implying the stock looks roughly 52.3% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guizhou Bailing Group generated revenue of 2.9B CNY at a net margin of -3.4%. Revenue declined 15.3% year over year. It earns a return on equity of -3.1%. Net debt stands at 804M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥1.59 (bear case) to ¥2.88 (bull case); at ¥4.59, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -52%, 002424 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.20 ¥8.09 ¥12.44 80
Rev-Margin DCF ¥2.84 ¥4.01 ¥5.42 74
ROIC Compounder ¥1.44 ¥1.64 ¥1.81 72
All 15 models by family
DCF Models
FCF DCF ¥5.17 ¥8.16 ¥12.74 38
5Y Revenue Exit ¥2.84 ¥3.95 ¥5.30 39
5Y EBITDA Exit ¥3.46 ¥5.13 ¥7.07 41
10Y Revenue Exit ¥3.60 ¥4.84 ¥6.43 36
10Y EBITDA Exit ¥4.04 ¥5.65 ¥7.79 37
Earnings-Based
EPV ¥1.44 ¥1.64 ¥1.81 59
Dividend Discount
Gordon GGM ¥0.3900 ¥0.7800 ¥1.18 70
DDM Multi-Stage ¥0.3900 ¥0.6800 ¥0.8300 61
Multiples
EV/EBIT ¥2.23 ¥2.92 ¥3.61 53
EV/EBITDA ¥2.80 ¥3.68 ¥4.56 54
EV/Revenue ¥1.63 ¥2.27 ¥2.90 43
Asset-Based
NCAV (Graham) ¥1.13 ¥1.51 ¥2.26 50
Growth DCF
Growth DCF ¥5.20 ¥8.09 ¥12.44 80
Rev-Margin DCF ¥2.84 ¥4.01 ¥5.42 74
Economic Profit
ROIC Compounder ¥1.44 ¥1.64 ¥1.81 72

Widest divergence: DCF Models (¥5.13) versus Dividend Discount (¥0.6800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.9B CNY
Revenue growth (YoY) -15.3%
Net margin -3.4%
Return on equity -3.1%
Free cash flow 623M CNY FY2025
Operating margin 10.3%
More key figures
EPS (TTM) ¥-0.0800
Net debt 804M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 40

Profitability 18
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guizhou Bailing Group Pharmaceutical Co., Ltd., together with its subsidiaries, researches, develops, produces, and sells medicines in China.

Full company description

Guizhou Bailing Group Pharmaceutical Co., Ltd., together with its subsidiaries, researches, develops, produces, and sells medicines in China. It operates through four segments: Industrial, Commerce, Medical institutions, and Others The company offers medicines in various forms, including tablets, capsules, granules, syrups, powders, pills, dews, pastes, sprays, and oral liquids, as well as wines and honey. Its products are used for cardiovascular, cough, cold, gynecological, and pediatric areas. The company was incorporated in 1999 and is headquartered in Anshun, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guizhou Bailing Group reported revenue of ¥3.0B in FY2025 versus ¥3.1B in FY2021, a compound −0.5%/yr. Reported net income was −¥104M in FY2025.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.0B CNY
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+6.1%
Avg. growth/yr (17Y)
+13.5%
Revenue −0.5%/yr
FY21 ¥3.1B
FY22 ¥3.5B
FY23 ¥4.3B
FY24 ¥3.8B
FY25 ¥3.0B
Net income
FY21 ¥118M
FY22 ¥138M
FY23 −¥415M
FY24 ¥33.6M
FY25 −¥104M

002424 screens 52% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guizhou Bailing Group Fair Value". https://www.fairvalue-calculator.com/stock/002424

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −52% · Below median
Return on assets 1% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 10% · Above median
Revenue growth -15% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.29× · Cheaper than 75% of peers
P/S (TTM) 0.32× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 20
PAST 0 · sector 23
HEALTH 98 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Guizhou Bailing Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guizhou Bailing Group (002424) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥2.19 versus a price of ¥4.59, about −52% (overvalued).
What is the fair value of 002424?
Our model-based fair value for Guizhou Bailing Group is ¥2.19 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥4.59.
What is the quality score of 002424?
Guizhou Bailing Group has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guizhou Bailing Group (002424)?
Guizhou Bailing Group reported trailing-twelve-month revenue of about 2.9B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002424?
The net profit margin of Guizhou Bailing Group is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guizhou Bailing Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.