Fair Value Calculator Fair Value Calculator
EN DE

0025 (0025) Fair Value & Analysis

Industrials · Market cap HK$1.3B

0 0025 0025 · HK
PriceHK$4.40
Fair ValueHK$3.78
Upside-14.1%
Quality58/100
Evidence: Low Range HK$1.91 – HK$5.66

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price +5.5% over the past month.

Price vs Fair Value (12 months)

HK$4.40 HK$3.70 Fair Value HK$3.78 Jun 2025 Jun 2026

12‑month range HK$3.70 – HK$4.40 · fair‑value band HK$1.91 – HK$5.66 · the HK$4.40 price screens above the HK$3.78 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0025 (0025) currently trades at HK$4.40, while our model-based Fair Value estimate is HK$3.78 — implying the stock looks roughly 14.1% overvalued today. We read business quality at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0025 generated revenue of HK$9.2B at a net margin of -3.5%. Revenue declined 2.5% year over year. It earns a return on equity of -3.2%. Net debt stands at HK$2.8B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$9.2B
Revenue growth (YoY) -2.5%
Net margin -3.5%
Return on equity -3.2%
Free cash flow −HK$480M FY2025
Operating margin 3.7%
More key figures
EPS (TTM) HK$-1.07
Dividend yield 3.8%
EPS growth (YoY) +188%
Net debt HK$2.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0025 reported revenue of HK$9.3B in FY2025 versus HK$7.4B in FY2021, a compound +5.9%/yr. Reported net income was −HK$473M in FY2025.

Revenue +5.9%/yr
FY21 HK$7.4B
FY22 HK$8.6B
FY23 HK$7.1B
FY24 HK$8.2B
FY25 HK$9.3B
Net income
FY21 HK$641M
FY22 HK$645M
FY23 HK$258M
FY24 −HK$370M
FY25 −HK$473M

Is 0025 fairly valued? → Check now

Similar stocks

6 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Honeywell International Inc HON C$25.91 C$16.17 -38%
Hitachi, Ltd HTHIY $29.38 $23.57 -20%
CITIC Limited 0267 HK$12.30 HK$37.22 +203%
0019 0019 HK$81.70 HK$13.77 -83%
CK Hutchison Holdings 0001 HK$68.20 HK$146.23 +114%
Itaúsa S.A ITSA3 R$13.05 R$13.52 +4%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0025 (0025) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$3.78 versus a price of HK$4.40 — about −14% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0025?
Our model-based fair value for 0025 is HK$3.78 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$4.40.
What is the quality score of 0025?
0025 has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0025 (0025)?
0025 reported trailing-twelve-month revenue of about HK$9.2B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0025?
The net profit margin of 0025 is about -3.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 0025 pay a dividend?
0025 currently shows a dividend yield of about 3.82% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.