EN DE

Suzhou Anjie Technology Co (002635) Fair Value & Analysis

Technology · CN · Market cap 12.2B CNY

SA Suzhou Anjie Technology Co 002635 · SHE
Price¥14.97
Fair Value¥5.94
Upside-60.3%
Quality60/100
Watch Suzhou Anjie Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
0.86% dividend yield
Trails peers (2/14)
Narrow moat 28/100
Evidence: High Range ¥4.47 – ¥7.61 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥3.54 to ¥5.94 (+67.9%) since Jun 25, 2026. Share price −24.5% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.61). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥23.36 ¥10.47 Fair Value ¥5.94 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥10.47 – ¥23.36 · fair‑value band ¥4.47 – ¥7.61 · the ¥14.97 price screens above the ¥5.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou Anjie Technology Co (002635) currently trades at ¥14.97, while our model-based Fair Value estimate is ¥5.94, implying the stock looks roughly 60.3% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Suzhou Anjie Technology Co generated revenue of 4.8B CNY at a net margin of 2.4%. Revenue grew 6.3% year over year. It earns a return on equity of 1.8%. Net debt stands at 59.6M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥4.47 (bear case) to ¥7.61 (bull case); at ¥14.97, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -60%, 002635 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥8.34 ¥14.52 ¥25.35 80
Residual Income ¥6.24 ¥6.01 ¥4.76 76
Rev-Margin DCF ¥4.61 ¥6.72 ¥9.55 74
All 26 models by family
DCF Models
FCF DCF ¥8.46 ¥15.41 ¥28.07 38
Owner Earnings ¥3.62 ¥6.15 ¥10.76 31
5Y Revenue Exit ¥4.61 ¥6.70 ¥9.41 39
5Y EBITDA Exit ¥8.40 ¥14.78 ¥22.99 41
5Y P/E Exit ¥4.93 ¥7.37 ¥10.14 38
10Y Revenue Exit ¥5.74 ¥8.22 ¥11.86 36
10Y EBITDA Exit ¥8.37 ¥14.27 ¥23.62 37
10Y P/E Exit ¥6.03 ¥8.73 ¥12.50 35
Earnings-Based
Graham-Dodd ¥1.15 ¥5.96 ¥8.24 54
Lynch FV ¥1.63 ¥2.33 ¥3.03 50
PEG = 1.0 ¥1.63 ¥2.33 ¥3.03 46
EPV ¥2.75 ¥3.07 ¥3.35 59
Dividend Discount
Gordon GGM ¥2.10 ¥4.36 ¥6.92 70
DDM Multi-Stage ¥2.10 ¥3.68 ¥4.58 61
Multiples
P/E Multiple ¥2.66 ¥3.54 ¥4.43 63
P/S Multiple ¥2.15 ¥2.87 ¥3.58 58
P/B Multiple ¥2.15 ¥2.87 ¥3.58 55
EV/EBIT ¥3.68 ¥4.62 ¥5.57 53
EV/EBITDA ¥8.90 ¥11.58 ¥14.26 54
EV/Revenue ¥2.87 ¥3.74 ¥4.60 43
Asset-Based
NCAV (Graham) ¥4.41 ¥5.91 ¥8.83 50
Growth DCF
Growth DCF ¥8.34 ¥14.52 ¥25.35 80
Rev-Margin DCF ¥4.61 ¥6.72 ¥9.55 74
Economic Profit
Residual Income ¥6.24 ¥6.01 ¥4.76 76
ROIC Compounder ¥2.75 ¥3.07 ¥3.35 72
Growth Earnings
Growth-Adj P/E ¥2.44 ¥3.49 ¥4.53 68

Widest divergence: DCF Models (¥8.22) versus Earnings-Based (¥2.33). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.8B CNY
Revenue growth (YoY) +6.3%
Net margin 2.4%
Return on equity 1.8%
Free cash flow 371M CNY FY2025
P/E ratio 108.5
More key figures
Operating margin 3.1%
EPS (TTM) ¥0.1700
Dividend yield 0.9%
Net debt 59.6M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 49

Profitability 25
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Suzhou Anjie Technology Co., Ltd. engages in research and development, production, and sales of precision functional devices, precision structural parts, and module products.

Full company description

Suzhou Anjie Technology Co., Ltd. engages in research and development, production, and sales of precision functional devices, precision structural parts, and module products. The company provides adhesives, insulators, buffer, shielding, light shelter, heat dissipation, electric conductors and optical film, touch panel, window protective glass, precision metal parts, new energy vehicle parts, and other products. It also offers consumer electronics products for smart phones, desktops and laptops, tablet PC, smart wearable devices, and smart home products, as well as precision functional devices and various services for new energy vehicles industry. Suzhou Anjie Technology Co., Ltd. was incorporated in 1999 and is headquartered in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou Anjie Technology Co reported revenue of ¥4.7B in FY2025 versus ¥3.9B in FY2021, a compound +5.2%/yr. Reported net income was ¥111M in FY2025, compounding −13.5%/yr from FY2021.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.7B CNY
Latest YoY
−1.0%
Avg. growth/yr (3Y)
+4.2%
Avg. growth/yr (5Y)
+10.3%
Avg. growth/yr (17Y)
+21.3%
Revenue +5.2%/yr
FY21 ¥3.9B
FY22 ¥4.2B
FY23 ¥4.5B
FY24 ¥4.8B
FY25 ¥4.7B
Net income −13.5%/yr
FY21 ¥199M
FY22 ¥235M
FY23 ¥308M
FY24 ¥262M
FY25 ¥111M

002635 screens 60% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Anjie Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002635

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −60% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 6% · Below median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 108.5× · Pricier than 75% of peers
P/B 2.09× · Pricier than median
P/S (TTM) 2.53× · Pricier than 75% of peers
P/FCF 4.9× · Pricier than median
EV/EBITDA 26.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 32 · sector 57
PAST 7 · sector 26
HEALTH 100 · sector 97
DIVIDEND 17 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Suzhou Anjie Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Suzhou Anjie Technology Co (002635) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥5.94 versus a price of ¥14.97, about −60% (overvalued).
What is the fair value of 002635?
Our model-based fair value for Suzhou Anjie Technology Co is ¥5.94 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥14.97.
What is the quality score of 002635?
Suzhou Anjie Technology Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou Anjie Technology Co (002635)?
Suzhou Anjie Technology Co reported trailing-twelve-month revenue of about 4.8B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002635?
The net profit margin of Suzhou Anjie Technology Co is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does Suzhou Anjie Technology Co pay a dividend?
Suzhou Anjie Technology Co currently shows a dividend yield of about 0.86% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Suzhou Anjie Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.