Hon Hai Precision Industry Co Ltd (2317) fair value: what the stock is really worth
We calculate from audited financials what Hon Hai Precision Industry Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Hon Hai Precision Industry Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range 78.49 TWD – 300.06 TWD · fair‑value band 204.57 TWD – 381.95 TWD · the 250.00 TWD price screens below the 293.80 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
Hon Hai Precision Industry Co., Ltd. provides electronic manufacturing services.
Show more
Hon Hai Precision Industry Co., Ltd. provides electronic manufacturing services. The company offers consumer electronics, including smartphones, feature phones, wearable devices, televisions, game consoles, set-top boxes, and audio systems; cloud and networking products comprising routers, servers, edge computing, data centers, and satellite communications and other related equipment; electronic computing equipment, such as desktop computers, laptops, tablets, multi-function devices and printers; and connectors, precision optical components, lenses, electronic components, semiconductor products, and automotive electronic parts. It operates in the United States, Singapore, Ireland, Mainland China, Japan, India, Taiwan, Vietnam, Mexico, and internationally. The company was founded in 1974 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Hon Hai Precision Industry Co Ltd (2317) currently trades at 250.00 TWD, while our model-based Fair Value estimate is 293.80 TWD, implying the stock looks roughly 14.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 310.24 TWD per share, and 13 of the 25 models we run sit above the 250.00 TWD price.
Bear case: the Asset-Based group reads lowest at 84.83 TWD, and 12 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: 204.57 TWD (bear) to 381.95 TWD (bull), the price of 250.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hon Hai Precision Industry Co Ltd reported revenue of 8.1T TWD in FY2025 versus 6.0T TWD in FY2021, a compound +7.8%/yr. Reported net income was 189B TWD in FY2025, compounding +8.0%/yr from FY2021.
Key figures
Market cap 3.5T TWD (≈ $112B) · P/E ratio 18.7 · P/S ratio 0.44 · EPS (TTM) 13.40 TWD · Dividend yield 2.9% · Net margin 2.3% · Return on equity 11.8% · Return on assets (EBIT) 4.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (medium confidence).
What moves the price
The share trades about 20% below its 52-week high and 70% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −63% fair-value upside, at 18%, 2317 screens cheaper than that median.
Fair Value models
Bear 204.57 TWDFair Value 293.80 TWDBull 381.95 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (4.50 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+18.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.3%
Dividend (yield on the price)2.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10% vs 2%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 3%
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+20.1%
Yearly sales growth analysts expect, extended to five years.
Compare Hon Hai Precision Industry Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 646 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+40% · Top 25%
Profitability
Return on equity (TTM)12% · Top 25%
Return on assets4% · Above median
Net margin (TTM)2% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth29% · Top 25%
Dividend yield (TTM)2.9% · Top 25%
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hon Hai Precision Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2317
Frequently asked questions
Is Hon Hai Precision Industry Co Ltd (2317) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 293.80 TWD versus a price of 250.00 TWD, about +18% upside (undervalued).
What is the fair value of 2317?
Our model-based fair value for Hon Hai Precision Industry Co Ltd is 293.80 TWD (as of Sep 18, 2026), built from audited fundamentals. The current price: 250.00 TWD.
What is the quality score of 2317?
Hon Hai Precision Industry Co Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hon Hai Precision Industry Co Ltd (2317)?
Our model-based price target is the fair value of 293.80 TWD (as of Sep 18, 2026) from 25 valuation models. Cautious scenario 204.57 TWD, optimistic scenario 381.95 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hon Hai Precision Industry Co Ltd stock forecast for 2026?
Our models put fair value at 293.80 TWD, about +18% upside versus a price of 250.00 TWD (undervalued). Cautious scenario 204.57 TWD, optimistic scenario 381.95 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hon Hai Precision Industry Co Ltd (2317)?
Hon Hai Precision Industry Co Ltd reported trailing-twelve-month revenue of about 8.6T TWD (latest available figure, as of Sep 18, 2026).
Does Hon Hai Precision Industry Co Ltd pay a dividend?
Hon Hai Precision Industry Co Ltd currently shows a dividend yield of about 2.88% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Hon Hai Precision Industry Co Ltd (2317)?
For today's price to be fair in a discounted-cash-flow model, Hon Hai Precision Industry Co Ltd would have to grow free cash flow by +22.8 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.6 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 2317 use?
Our models discount Hon Hai Precision Industry Co Ltd at 9.5 %: a base by market capitalisation (large), damped by beta 0.87, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hon Hai Precision Industry Co Ltd that is +22.8 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Hon Hai Precision Industry Co Ltd (2317) delivered so far?
Over the past 5 years revenue at Hon Hai Precision Industry Co Ltd grew +8.6 % a year. The price currently implies +22.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hon Hai Precision Industry Co Ltd (2317) growing?
The median revenue growth in the sector is +8.0 % a year. That is the yardstick for the growth priced into Hon Hai Precision Industry Co Ltd (+22.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hon Hai Precision Industry Co Ltd (2317)?
The free-cash-flow yield on the price is 2.14 %: that much free cash flow Hon Hai Precision Industry Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hon Hai Precision Industry Co Ltd (2317)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hon Hai Precision Industry Co Ltd it is 293.80 TWD per share (as of Sep 18, 2026), against a price of 250.00 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Hon Hai Precision Industry Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 2317 trades below its calculated fair value: price 250.00 TWD, fair value 293.80 TWD, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2317?
No. The price is what the market pays today (250.00 TWD); the fair value is what the company's own numbers justify (293.80 TWD). For Hon Hai Precision Industry Co Ltd the two are 43.80 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hon Hai Precision Industry Co Ltd worth?
The market values Hon Hai Precision Industry Co Ltd at about 3.5T TWD (market capitalisation, as of Sep 18, 2026). Per share that is 250.00 TWD; our models calculate a fair value of 293.80 TWD per share.
What do the bullish and bearish scenarios say about 2317?
Our models span a range for Hon Hai Precision Industry Co Ltd: cautious scenario 204.57 TWD, base 293.80 TWD, optimistic 381.95 TWD per share (as of Sep 18, 2026, price 250.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2317?
Hon Hai Precision Industry Co Ltd trades at a price-to-earnings ratio of 18.7 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 293.80 TWD is built from several models across several years. Other multiples: PEG 1.0, P/B 1.9, P/S 0.4, EV/EBITDA 7.0.
What is the PEG ratio of 2317?
The PEG ratio of Hon Hai Precision Industry Co Ltd is 1.04 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hon Hai Precision Industry Co Ltd (2317)?
Balance-sheet figures for Hon Hai Precision Industry Co Ltd (as of Sep 18, 2026): return on equity 11.8%, debt of 0.17 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 2317 from its 52-week high?
Hon Hai Precision Industry Co Ltd trades at 250.00 TWD, about 20% below its 52-week high of 314.00 TWD and 70% above the low of 146.67 TWD (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 293.80 TWD is for.
Which stocks are comparable to Hon Hai Precision Industry Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Corning Incorporated, Delta Electronics, Inc, Luxshare Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hon Hai Precision Industry Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price 250.00 TWD, calculated fair value 293.80 TWD (+18%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2317 calculated?
We run Hon Hai Precision Industry Co Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 293.80 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Hon Hai Precision Industry Co Ltd currently trades 18 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hon Hai Precision Industry Co Ltd (2317)?
The closing price on Sep 21, 2026 was 250.00 TWD. Our model-based fair value is 293.80 TWD, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hon Hai Precision Industry Co Ltd right now?
A fairly wide model range (204.57 TWD to 381.95 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Hon Hai Precision Industry Co Ltd (2317) come from?
Earnings per share at Hon Hai Precision Industry Co Ltd grew +1.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.3 %, EBIT margin −2.4 %, tax rate +0.0 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hon Hai Precision Industry Co Ltd
How large is the market capitalisation of Hon Hai Precision Industry Co Ltd (2317)?
The market capitalisation of Hon Hai Precision Industry Co Ltd is 3.5T TWD (≈ $112B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hon Hai Precision Industry Co Ltd (2317)?
The price-to-sales ratio of Hon Hai Precision Industry Co Ltd is 0.44 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hon Hai Precision Industry Co Ltd (2317)?
Earnings per share at Hon Hai Precision Industry Co Ltd are 13.40 TWD (price ÷ EPS = P/E 18.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hon Hai Precision Industry Co Ltd (2317)?
The dividend yield of Hon Hai Precision Industry Co Ltd is 2.9% (payout 53.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hon Hai Precision Industry Co Ltd (2317)?
The net margin of Hon Hai Precision Industry Co Ltd is 2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hon Hai Precision Industry Co Ltd (2317)?
The return on equity (ROE) of Hon Hai Precision Industry Co Ltd is 11.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hon Hai Precision Industry Co Ltd (2317)?
On an EBIT basis the return on assets of Hon Hai Precision Industry Co Ltd is 4.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hon Hai Precision Industry Co Ltd (2317)?
The operating margin of Hon Hai Precision Industry Co Ltd is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hon Hai Precision Industry Co Ltd (2317)?
Revenue at Hon Hai Precision Industry Co Ltd is growing +28.9% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hon Hai Precision Industry Co Ltd (2317)?
Earnings per share at Hon Hai Precision Industry Co Ltd are growing +18.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hon Hai Precision Industry Co Ltd (2317) carry?
The net debt of Hon Hai Precision Industry Co Ltd is 270B TWD (fiscal year 2025, ≈ 3.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hon Hai Precision Industry Co Ltd in the live analysis
One click puts Hon Hai Precision Industry Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 18, 2026