EN DE

Hon Hai Precision Industry Co (2317) Fair Value & Analysis

Technology · TW · Market cap 3.3T TWD

HH Hon Hai Precision Industry Co 2317 · TW
Price260.00 TWD
Fair Value270.47 TWD
Upside+4.0%
Quality62/100
Watch Hon Hai Precision Industry Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.3% net margin
Low debt · generates free cash flow
3.06% dividend yield
Ranks above peers (12/15)
Narrow moat 42/100
Evidence: Medium Range 189.36 TWD – 338.09 TWD Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 22 days ago

Share price +9.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 189.36 TWD (bear) to 338.09 TWD (bull), base 270.47 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

300.06 TWD 78.49 TWD Fair Value 270.47 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 78.49 TWD – 300.06 TWD · fair‑value band 189.36 TWD – 338.09 TWD · the 260.00 TWD price screens below the 270.47 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hon Hai Precision Industry Co (2317) currently trades at 260.00 TWD, while our model-based Fair Value estimate is 270.47 TWD, implying the stock looks roughly 4.0% fairly valued today. We read business quality at 62/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hon Hai Precision Industry Co generated revenue of 8.6T TWD at a net margin of 2.3%. Revenue grew 28.9% year over year. It earns a return on equity of 11.8%. Net debt stands at 270B TWD. Fundamentals as of Jul 16, 2026

Our scenario range runs from 189.36 TWD (bear case) to 338.09 TWD (bull case); at 260.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at 4%, 2317 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 122.86 TWD 178.89 TWD 278.73 TWD 80
Residual Income 115.30 TWD 132.03 TWD 237.32 TWD 76
ROIC Compounder 197.32 TWD 252.71 TWD 328.07 TWD 72
All 25 models by family
DCF Models
FCF DCF 122.91 TWD 182.12 TWD 288.13 TWD 38
Owner Earnings 158.53 TWD 246.97 TWD 405.31 TWD 31
5Y Revenue Exit 187.68 TWD 310.24 TWD 478.73 TWD 39
5Y EBITDA Exit 230.62 TWD 397.64 TWD 608.49 TWD 41
5Y P/E Exit 201.86 TWD 339.09 TWD 496.06 TWD 38
10Y Revenue Exit 160.16 TWD 271.30 TWD 444.76 TWD 36
10Y EBITDA Exit 195.07 TWD 336.34 TWD 554.54 TWD 37
10Y P/E Exit 175.66 TWD 292.77 TWD 459.42 TWD 35
Earnings-Based
Graham-Dodd 91.96 TWD 407.27 TWD 557.69 TWD 54
Lynch FV 105.55 TWD 150.79 TWD 196.02 TWD 50
PEG = 1.0 105.55 TWD 150.79 TWD 196.02 TWD 46
EPV 179.87 TWD 202.66 TWD 222.91 TWD 59
Dividend Discount
Gordon GGM 55.35 TWD 120.84 TWD 203.32 TWD 70
DDM Multi-Stage 55.35 TWD 98.99 TWD 125.94 TWD 61
Multiples
P/E Multiple 202.85 TWD 270.47 TWD 338.09 TWD 63
P/S Multiple 172.42 TWD 229.90 TWD 287.37 TWD 58
P/B Multiple 172.42 TWD 229.90 TWD 287.37 TWD 55
EV/EBIT 300.67 TWD 383.98 TWD 467.29 TWD 53
EV/EBITDA 298.93 TWD 381.66 TWD 464.39 TWD 54
EV/Revenue 219.21 TWD 291.41 TWD 363.61 TWD 43
Asset-Based
NCAV (Graham) 63.30 TWD 84.83 TWD 126.61 TWD 50
Growth DCF
Growth DCF 122.86 TWD 178.89 TWD 278.73 TWD 80
Economic Profit
Residual Income 115.30 TWD 132.03 TWD 237.32 TWD 76
ROIC Compounder 197.32 TWD 252.71 TWD 328.07 TWD 72
Growth Earnings
Growth-Adj P/E 168.62 TWD 240.88 TWD 313.14 TWD 68

Widest divergence: DCF Models (292.77 TWD) versus Asset-Based (84.83 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.6T TWD
Revenue growth (YoY) +28.9%
Net margin 2.3%
Return on equity 11.8%
Free cash flow 75.5B TWD FY2025
P/E ratio 17.8
More key figures
Operating margin 3.6%
EPS (TTM) 13.40 TWD
Dividend yield 3.1%
EPS growth (YoY) +18.1%
Net debt 270B TWD FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 55 · Market factors (momentum, volatility) 73

Profitability 44
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hon Hai Precision Industry Co., Ltd. provides electronic manufacturing services. The company offers consumer electronics, including smartphones, feature phones, wearable devices, televisions, game consoles, set-top boxes, and audio systems; cloud and networking products comprising routers, servers, edge computing, data centers, and satellite communications …

Full company description

Hon Hai Precision Industry Co., Ltd. provides electronic manufacturing services. The company offers consumer electronics, including smartphones, feature phones, wearable devices, televisions, game consoles, set-top boxes, and audio systems; cloud and networking products comprising routers, servers, edge computing, data centers, and satellite communications and other related equipment; electronic computing equipment, such as desktop computers, laptops, tablets, multi-function devices and printers; and connectors, precision optical components, lenses, electronic components, semiconductor products, and automotive electronic parts. It operates in the United States, Singapore, Ireland, Mainland China, Japan, India, Taiwan, Vietnam, Mexico, and internationally. The company was founded in 1974 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hon Hai Precision Industry Co reported revenue of 8.1T TWD in FY2025 versus 6.0T TWD in FY2021, a compound +7.8%/yr. Reported net income was 189B TWD in FY2025, compounding +8.0%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
8.1T TWD
Latest YoY
+18.1%
Avg. growth/yr (3Y)
+6.9%
Avg. growth/yr (5Y)
+8.6%
Avg. growth/yr (25Y)
+19.3%
Revenue +7.8%/yr
FY21 6.0T TWD
FY22 6.6T TWD
FY23 6.2T TWD
FY24 6.9T TWD
FY25 8.1T TWD
Net income +8.0%/yr
FY21 139B TWD
FY22 141B TWD
FY23 142B TWD
FY24 153B TWD
FY25 189B TWD

Watch 2317: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hon Hai Precision Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/2317

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +4% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 3.1% · Top 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 17.8× · Cheaper than 75% of peers
P/B 1.89× · Cheaper than median
P/S (TTM) 0.39× · Cheaper than 75% of peers
P/FCF 1.4× · Cheaper than median
EV/EBITDA 7.0× · Cheaper than 75% of peers
PEG 1.04× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 39 · sector 0
FUTURE 100 · sector 32
PAST 47 · sector 24
HEALTH 91 · sector 95
DIVIDEND 61 · sector 24

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%
Avary Holding 002938 ¥103.09 ¥27.35 -73%

Compare Hon Hai Precision Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hon Hai Precision Industry Co (2317) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 270.47 TWD versus a price of 260.00 TWD, about +4% (fairly valued).
What is the fair value of 2317?
Our model-based fair value for Hon Hai Precision Industry Co is 270.47 TWD (as of Jul 16, 2026), built from audited fundamentals. The current price is 260.00 TWD.
What is the quality score of 2317?
Hon Hai Precision Industry Co has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Hon Hai Precision Industry Co (2317)?
Hon Hai Precision Industry Co reported trailing-twelve-month revenue of about 8.6T TWD (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 2317?
The net profit margin of Hon Hai Precision Industry Co is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Hon Hai Precision Industry Co pay a dividend?
Hon Hai Precision Industry Co currently shows a dividend yield of about 2.46% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hon Hai Precision Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.