Fair Value Calculator Fair Value Calculator
EN DE

0028 (0028) Fair Value & Analysis

Real Estate · Market cap HK$5.2B

0 0028 0028 · HK
PriceHK$3.57
Fair ValueHK$3.59
Upside+0.5%
Quality56/100
Evidence: High Range HK$2.56 – HK$4.62

Fair value as of: Jul 1, 2026

From 17 valuation models · updated today

Share price −6.1% over the past month.

Price vs Fair Value (12 months)

HK$5.22 HK$3.47 Fair Value HK$3.59 Jun 2025 Jun 2026

12‑month range HK$3.47 – HK$5.22 · fair‑value band HK$2.56 – HK$4.62 · the HK$3.57 price screens below the HK$3.59 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0028 (0028) currently trades at HK$3.57, while our model-based Fair Value estimate is HK$3.59 — implying the stock looks roughly 0.5% undervalued today. We read business quality at 56/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0028 generated revenue of HK$10.5B at a net margin of 16.9%. Revenue grew 24.9% year over year. It earns a return on equity of 5.8%. The balance sheet holds a net cash position of HK$2.7B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$10.5B
Revenue growth (YoY) +24.9%
Net margin 16.9%
Return on equity 5.8%
Free cash flow −HK$292M FY2025
P/E ratio 3.0
More key figures
Operating margin 4.6%
EPS (TTM) HK$1.60
Dividend yield 5.2%
EPS growth (YoY) +2,904%
Net cash HK$2.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0028 reported revenue of HK$10.5B in FY2025 versus HK$2.6B in FY2021, a compound +42.1%/yr. Reported net income was HK$1.8B in FY2025, compounding +5.4%/yr from FY2021.

Revenue +42.1%/yr
FY21 HK$2.6B
FY22 HK$5.1B
FY23 HK$2.8B
FY24 HK$3.0B
FY25 HK$10.5B
Net income +5.4%/yr
FY21 HK$1.4B
FY22 HK$1.5B
FY23 HK$1.2B
FY24 −HK$207M
FY25 HK$1.8B

Is 0028 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,650 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0028 (0028) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$3.59 versus a price of HK$3.57 — about +1% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0028?
Our model-based fair value for 0028 is HK$3.59 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$3.57.
What is the quality score of 0028?
0028 has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0028 (0028)?
0028 reported trailing-twelve-month revenue of about HK$10.5B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0028?
The net profit margin of 0028 is about 16.9%, meaning it keeps roughly 16.9% of revenue as net income. Based on the latest reported figures.
Does 0028 pay a dividend?
0028 currently shows a dividend yield of about 5.19% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.