EN DE

Double Medical Technology Inc (002901) Fair Value & Analysis

Healthcare · CN · Market cap 17.4B CNY

DM Double Medical Technology Inc 002901 · SHE
Price¥44.55
Fair Value¥30.74
Upside-31.0%
Quality85/100
Watch Double Medical Technology Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.9% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 78/100
Evidence: High Range ¥23.51 – ¥51.50 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥31.33 to ¥30.74 (−1.9%) since Jun 25, 2026. Share price +1.0% over the past month.

A strong business, but screening 31% overvalued on our models.

What matters now

  • A high-quality business (quality 85/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (¥23.51 to ¥51.50) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥74.70 ¥21.88 Fair Value ¥30.74 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥21.88 – ¥74.70 · fair‑value band ¥23.51 – ¥51.50 · the ¥44.55 price screens above the ¥30.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Double Medical Technology Inc (002901) currently trades at ¥44.55, while our model-based Fair Value estimate is ¥30.74, implying the stock looks roughly 31.0% overvalued today. The Quality Score stands at 85/100 (high quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Double Medical Technology Inc generated revenue of 2.7B CNY at a net margin of 23.9%. Revenue grew 16.6% year over year. It earns a return on equity of 19.2%. The balance sheet holds a net cash position of 748M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥23.51 (bear case) to ¥51.50 (bull case); at ¥44.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at -31%, 002901 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥28.64 ¥51.87 ¥98.26 80
Residual Income ¥9.56 ¥12.52 ¥39.19 76
Rev-Margin DCF ¥20.11 ¥36.74 ¥62.33 74
All 26 models by family
DCF Models
FCF DCF ¥30.23 ¥46.87 ¥98.68 38
Owner Earnings ¥25.09 ¥54.24 ¥115.45 31
5Y Revenue Exit ¥20.11 ¥32.97 ¥58.61 39
5Y EBITDA Exit ¥25.62 ¥44.53 ¥80.08 41
5Y P/E Exit ¥27.21 ¥55.11 ¥91.83 38
10Y Revenue Exit ¥22.43 ¥42.00 ¥59.12 36
10Y EBITDA Exit ¥26.94 ¥53.04 ¥101.83 37
10Y P/E Exit ¥28.08 ¥56.24 ¥106.23 35
Earnings-Based
Graham-Dodd ¥9.85 ¥68.68 ¥96.39 54
Lynch FV ¥22.62 ¥32.31 ¥42.01 50
PEG = 1.0 ¥22.62 ¥32.31 ¥42.01 46
EPV ¥17.12 ¥19.60 ¥21.78 59
Dividend Discount
Gordon GGM ¥4.75 ¥9.88 ¥15.68 70
DDM Multi-Stage ¥4.75 ¥8.33 ¥10.37 61
Multiples
P/E Multiple ¥23.90 ¥31.86 ¥39.83 63
P/S Multiple ¥16.49 ¥21.99 ¥27.48 58
P/B Multiple ¥18.47 ¥24.62 ¥30.78 55
EV/EBIT ¥24.38 ¥31.76 ¥39.14 53
EV/EBITDA ¥23.94 ¥31.17 ¥38.41 54
EV/Revenue ¥15.43 ¥21.08 ¥26.74 43
Asset-Based
NCAV (Graham) ¥4.31 ¥5.78 ¥8.62 50
Growth DCF
Growth DCF ¥28.64 ¥51.87 ¥98.26 80
Rev-Margin DCF ¥20.11 ¥36.74 ¥62.33 74
Economic Profit
Residual Income ¥9.56 ¥12.52 ¥39.19 76
ROIC Compounder ¥21.19 ¥30.25 ¥42.82 72
Growth Earnings
Growth-Adj P/E ¥30.54 ¥43.64 ¥56.73 68

Widest divergence: DCF Models (¥46.87) versus Asset-Based (¥5.78). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.7B CNY
Revenue growth (YoY) +16.6%
Net margin 23.9%
Return on equity 19.2%
Free cash flow 698M CNY FY2025
P/E ratio 26.5
More key figures
Operating margin 29.6%
EPS (TTM) ¥1.58
EPS growth (YoY) +44.0%
Net cash 748M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 85/100

Of which business quality 82 · Market factors (momentum, volatility) 52

Profitability 66
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Double Medical Technology Inc. engages in the research, development, production, and sale of high-value medical consumables in China. The company offers orthopedic trauma implants, spinal implants, joint implants, sports medicine and neurosurgery implants, minimally invasive surgical implants, and dental implants. It also exports its products.

Full company description

Double Medical Technology Inc. engages in the research, development, production, and sale of high-value medical consumables in China. The company offers orthopedic trauma implants, spinal implants, joint implants, sports medicine and neurosurgery implants, minimally invasive surgical implants, and dental implants. It also exports its products. The company was formerly known as Xiamen Da Bo Ying Jing Medical Equipment Company Limited. Double Medical Technology Inc. was incorporated in 2004 and is headquartered in Xiamen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Double Medical Technology Inc reported revenue of ¥2.6B in FY2025 versus ¥2.0B in FY2021, a compound +6.9%/yr. Reported net income was ¥600M in FY2025, compounding −2.9%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.6B CNY
Latest YoY
+21.8%
Avg. growth/yr (3Y)
+21.9%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (12Y)
+23.7%
Revenue +6.9%/yr
FY21 ¥2.0B
FY22 ¥1.4B
FY23 ¥1.5B
FY24 ¥2.1B
FY25 ¥2.6B
Net income −2.9%/yr
FY21 ¥673M
FY22 ¥92.6M
FY23 ¥59.0M
FY24 ¥357M
FY25 ¥600M

002901 screens 31% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Double Medical Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/002901

Peer Group

Medical Devices · 351 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 85 · Top 25%
Fair Value upside −31% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 17% · Above median
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 26.5× · Pricier than median
P/B 4.86× · Pricier than 75% of peers
P/S (TTM) 6.45× · Pricier than 75% of peers
P/FCF 3.7× · Cheaper than median
EV/EBITDA 21.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 83 · sector 27
PAST 77 · sector 8
HEALTH 96 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare Double Medical Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Double Medical Technology Inc (002901) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥30.74 versus a price of ¥44.55, about −31% (overvalued).
What is the fair value of 002901?
Our model-based fair value for Double Medical Technology Inc is ¥30.74 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥44.55.
What is the quality score of 002901?
Double Medical Technology Inc has a Quality Score of 85/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Double Medical Technology Inc (002901)?
Double Medical Technology Inc reported trailing-twelve-month revenue of about 2.7B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002901?
The net profit margin of Double Medical Technology Inc is about 23.9%, meaning it keeps roughly 23.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Double Medical Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.