EN DE

Shenzhen Sinovatio Technology Co (002912) Fair Value & Analysis

Technology · CN · Market cap 3.4B CNY

SS Shenzhen Sinovatio Technology Co 002912 · SHE
Price¥20.36
Fair Value¥14.63
Upside-28.1%
Quality67/100
Watch Shenzhen Sinovatio Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.5% net margin
generates free cash flow
2.03% dividend yield
Trails peers (3/12)
Narrow moat 25/100
Evidence: High Range ¥10.98 – ¥18.29 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥10.76 to ¥14.63 (+36.0%) since Jun 25, 2026. Share price +13.4% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥18.29). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥50.14 ¥14.17 Fair Value ¥14.63 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥14.17 – ¥50.14 · fair‑value band ¥10.98 – ¥18.29 · the ¥20.36 price screens above the ¥14.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Sinovatio Technology Co (002912) currently trades at ¥20.36, while our model-based Fair Value estimate is ¥14.63, implying the stock looks roughly 28.1% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shenzhen Sinovatio Technology Co generated revenue of 769M CNY at a net margin of 3.5%. Revenue grew 21.8% year over year. It earns a return on equity of 1.7%. The balance sheet holds a net cash position of 934M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥10.98 (bear case) to ¥18.29 (bull case); at ¥20.36, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -28%, 002912 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.42 ¥7.35 ¥6.56 76
Growth DCF ¥11.12 ¥14.74 ¥20.38 72
Gordon GGM ¥1.76 ¥3.51 ¥5.31 70
All 26 models by family
DCF Models
FCF DCF ¥11.13 ¥15.01 ¥21.24 38
Owner Earnings ¥11.61 ¥15.81 ¥22.56 31
5Y Revenue Exit ¥9.78 ¥12.47 ¥16.00 39
5Y EBITDA Exit ¥10.90 ¥14.70 ¥19.34 41
5Y P/E Exit ¥11.06 ¥15.02 ¥19.41 38
10Y Revenue Exit ¥10.09 ¥12.73 ¥16.51 36
10Y EBITDA Exit ¥10.93 ¥14.30 ¥19.16 37
10Y P/E Exit ¥11.03 ¥14.52 ¥19.22 35
Earnings-Based
Graham-Dodd ¥2.76 ¥11.47 ¥15.64 54
Lynch FV ¥2.90 ¥4.14 ¥5.38 50
PEG = 1.0 ¥2.90 ¥4.14 ¥5.38 46
EPV ¥8.80 ¥9.33 ¥9.78 59
Dividend Discount
Gordon GGM ¥1.76 ¥3.51 ¥5.31 70
DDM Multi-Stage ¥1.76 ¥3.03 ¥3.70 61
Multiples
P/E Multiple ¥6.10 ¥8.13 ¥10.16 63
P/S Multiple ¥5.18 ¥6.91 ¥8.64 58
P/B Multiple ¥5.18 ¥6.91 ¥8.64 55
EV/EBIT ¥10.97 ¥12.80 ¥14.63 53
EV/EBITDA ¥11.31 ¥13.26 ¥15.20 54
EV/Revenue ¥9.18 ¥10.76 ¥12.35 43
Asset-Based
NCAV (Graham) ¥5.03 ¥6.74 ¥10.05 50
Growth DCF
Growth DCF ¥11.12 ¥14.74 ¥20.38 72
Rev-Margin DCF ¥9.78 ¥12.46 ¥15.81 67
Economic Profit
Residual Income ¥7.42 ¥7.35 ¥6.56 76
ROIC Compounder ¥8.80 ¥9.33 ¥9.78 67
Growth Earnings
Growth-Adj P/E ¥4.83 ¥6.89 ¥8.96 68

Widest divergence: DCF Models (¥14.52) versus Dividend Discount (¥3.03). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 769M CNY
Revenue growth (YoY) +21.8%
Net margin 3.5%
Return on equity 1.7%
Free cash flow 82.2M CNY FY2025
P/E ratio 123.6
More key figures
Operating margin -77.5%
EPS (TTM) ¥0.1600
Dividend yield 2.0%
EPS growth (YoY) -6.6%
Net cash 934M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 68 · Market factors (momentum, volatility) 31

Profitability 34
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Sinovatio Technology Co., Ltd. engages in the research and development, production, and sales of network visualization infrastructure, network content security, data operation, and industrial Internet security products.

Full company description

Shenzhen Sinovatio Technology Co., Ltd. engages in the research and development, production, and sales of network visualization infrastructure, network content security, data operation, and industrial Internet security products. The company offers telecom network visualization and analysis products, network flow management and DPI products, mobile data acquisition and analysis products, and a Deepinsight data fusion center. It also provides services, such as technical solution consulting, project implementation supporting, remote technical support, on-site fault handling technical, network regular inspection, and on-site duty support, as well as provides radio signal detectors. In addition, the company offers broadband internet data aggregation and distribution management products, mobile access network data collection and analysis products; and technical services such as installation, debugging, and training for related products. The company was formerly known as Shenzhen Sinovatio Technology Ltd. and changed its name to Shenzhen Sinovatio Technology Co., Ltd. in March 2015. Shenzhen Sinovatio Technology Co., Ltd. was founded in 2003 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Sinovatio Technology Co reported revenue of ¥751M in FY2025 versus ¥694M in FY2021, a compound +2.0%/yr. Reported net income was ¥69.4M in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
751M CNY
Latest YoY
+14.0%
Avg. growth/yr (3Y)
+19.9%
Avg. growth/yr (5Y)
−4.7%
Avg. growth/yr (12Y)
+9.2%
Revenue +2.0%/yr
FY21 ¥694M
FY22 ¥436M
FY23 ¥653M
FY24 ¥658M
FY25 ¥751M
Net income +5.4%/yr
FY21 ¥56.3M
FY22 −¥122M
FY23 ¥114M
FY24 ¥59.9M
FY25 ¥69.4M

002912 screens 28% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Sinovatio Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002912

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −28% · Below median
Return on equity (TTM) 2% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) -77% · Bottom 25%
Revenue growth 22% · Above median
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 123.6× · Pricier than 75% of peers
P/B 1.97× · Pricier than median
P/S (TTM) 4.39× · Pricier than 75% of peers
P/FCF 6.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 100 · sector 29
PAST 7 · sector 36
HEALTH 0 · sector 97
DIVIDEND 41 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Shenzhen Sinovatio Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Sinovatio Technology Co (002912) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥14.63 versus a price of ¥20.36, about −28% (overvalued).
What is the fair value of 002912?
Our model-based fair value for Shenzhen Sinovatio Technology Co is ¥14.63 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥20.36.
What is the quality score of 002912?
Shenzhen Sinovatio Technology Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Sinovatio Technology Co (002912)?
Shenzhen Sinovatio Technology Co reported trailing-twelve-month revenue of about 769M CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002912?
The net profit margin of Shenzhen Sinovatio Technology Co is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Shenzhen Sinovatio Technology Co pay a dividend?
Shenzhen Sinovatio Technology Co currently shows a dividend yield of about 2.03% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Sinovatio Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.